V2X, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 205
EBIT TTM (mln): 145
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,806 1,828 1,512 1,203 1,181 1,191 1,115 1,279 1,383 1,396 1,784 2,891 3,963 4,322
Przychód Δ r/r 0.0% 1.2% -17.3% -20.4% -1.9% 0.8% -6.4% 14.8% 8.1% 0.9% 27.8% 62.1% 37.1% 9.1%
Marża brutto 8.7% 10.5% 14.2% 9.9% 8.9% 9.0% 9.1% 9.0% 9.4% 8.9% 9.0% 10.2% 8.4% 7.9%
EBIT (mln) 87 110 131 38 40 43 41 48 52 43 62 56 124 159
EBIT Δ r/r 0.0% 26.8% 18.7% -70.7% 4.0% 7.2% -3.8% 17.2% 6.8% -15.8% 42.7% -10.1% 123.1% 28.0%
EBIT (%) 4.8% 6.0% 8.7% 3.2% 3.4% 3.6% 3.7% 3.8% 3.7% 3.1% 3.5% 1.9% 3.1% 3.7%
Koszty finansowe (mln) 0 0 0 -2 7 6 5 5 7 5 8 62 123 109
EBITDA (mln) 90 113 134 41 43 45 43 52 58 52 79 118 237 263
EBITDA(%) 5.0% 6.2% 8.9% 3.4% 3.7% 3.8% 3.9% 4.1% 4.2% 3.7% 4.4% 4.1% 6.0% 6.1%
Podatek (mln) 33 36 47 14 2 14 -23 8 10 2 8 8 -2 4
Zysk Netto (mln) 54 75 84 23 31 24 59 35 35 37 46 -14 -23 35
Zysk netto Δ r/r 0.0% 38.3% 12.5% -72.8% 35.8% -23.6% 151.5% -40.7% -1.6% 6.4% 23.8% -131.3% 57.5% -253.7%
Zysk netto (%) 3.0% 4.1% 5.6% 1.9% 2.6% 2.0% 5.3% 2.8% 2.5% 2.6% 2.6% -0.5% -0.6% 0.8%
EPS 5.4 7.47 8.44 2.18 2.94 2.21 5.4 3.14 2.9 3.19 3.91 -0.68 -0.73 1.1
EPS (rozwodnione) 5.4 7.47 8.44 2.13 2.86 2.16 5.31 3.1 2.86 3.14 3.86 -0.68 -0.73 1.08
Ilośc akcji (mln) 10 10 10 10 11 11 11 11 11 12 12 21 31 31
Ważona ilośc akcji (mln) 10 10 10 11 11 11 11 11 12 12 12 21 31 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD