Wall Street Experts
ver. ZuMIgo(08/25)
V2X, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 205
EBIT TTM (mln): 145
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,806 |
1,828 |
1,512 |
1,203 |
1,181 |
1,191 |
1,115 |
1,279 |
1,383 |
1,396 |
1,784 |
2,891 |
3,963 |
4,322 |
Przychód Δ r/r |
0.0% |
1.2% |
-17.3% |
-20.4% |
-1.9% |
0.8% |
-6.4% |
14.8% |
8.1% |
0.9% |
27.8% |
62.1% |
37.1% |
9.1% |
Marża brutto |
8.7% |
10.5% |
14.2% |
9.9% |
8.9% |
9.0% |
9.1% |
9.0% |
9.4% |
8.9% |
9.0% |
10.2% |
8.4% |
7.9% |
EBIT (mln) |
87 |
110 |
131 |
38 |
40 |
43 |
41 |
48 |
52 |
43 |
62 |
56 |
124 |
159 |
EBIT Δ r/r |
0.0% |
26.8% |
18.7% |
-70.7% |
4.0% |
7.2% |
-3.8% |
17.2% |
6.8% |
-15.8% |
42.7% |
-10.1% |
123.1% |
28.0% |
EBIT (%) |
4.8% |
6.0% |
8.7% |
3.2% |
3.4% |
3.6% |
3.7% |
3.8% |
3.7% |
3.1% |
3.5% |
1.9% |
3.1% |
3.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-2 |
7 |
6 |
5 |
5 |
7 |
5 |
8 |
62 |
123 |
109 |
EBITDA (mln) |
90 |
113 |
134 |
41 |
43 |
45 |
43 |
52 |
58 |
52 |
79 |
118 |
237 |
263 |
EBITDA(%) |
5.0% |
6.2% |
8.9% |
3.4% |
3.7% |
3.8% |
3.9% |
4.1% |
4.2% |
3.7% |
4.4% |
4.1% |
6.0% |
6.1% |
Podatek (mln) |
33 |
36 |
47 |
14 |
2 |
14 |
-23 |
8 |
10 |
2 |
8 |
8 |
-2 |
4 |
Zysk Netto (mln) |
54 |
75 |
84 |
23 |
31 |
24 |
59 |
35 |
35 |
37 |
46 |
-14 |
-23 |
35 |
Zysk netto Δ r/r |
0.0% |
38.3% |
12.5% |
-72.8% |
35.8% |
-23.6% |
151.5% |
-40.7% |
-1.6% |
6.4% |
23.8% |
-131.3% |
57.5% |
-253.7% |
Zysk netto (%) |
3.0% |
4.1% |
5.6% |
1.9% |
2.6% |
2.0% |
5.3% |
2.8% |
2.5% |
2.6% |
2.6% |
-0.5% |
-0.6% |
0.8% |
EPS |
5.4 |
7.47 |
8.44 |
2.18 |
2.94 |
2.21 |
5.4 |
3.14 |
2.9 |
3.19 |
3.91 |
-0.68 |
-0.73 |
1.1 |
EPS (rozwodnione) |
5.4 |
7.47 |
8.44 |
2.13 |
2.86 |
2.16 |
5.31 |
3.1 |
2.86 |
3.14 |
3.86 |
-0.68 |
-0.73 |
1.08 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
21 |
31 |
31 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
21 |
31 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |