Wall Street Experts
ver. ZuMIgo(08/25)
VirTra, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 32
EBIT TTM (mln): 6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
3 |
5 |
7 |
8 |
9 |
10 |
10 |
13 |
16 |
17 |
18 |
19 |
19 |
24 |
28 |
38 |
26 |
Przychód Δ r/r |
0.0% |
-92.5% |
600647.3% |
-7.4% |
-56.8% |
34.9% |
-26.4% |
93.2% |
18.9% |
29.5% |
58.6% |
43.0% |
19.2% |
12.3% |
11.2% |
0.4% |
35.3% |
17.3% |
5.6% |
9.4% |
3.5% |
2.0% |
28.0% |
15.8% |
34.4% |
-30.7% |
Marża brutto |
-350.6% |
100.0% |
36.1% |
42.2% |
33.3% |
35.2% |
32.1% |
61.4% |
66.3% |
44.3% |
66.2% |
62.9% |
51.7% |
62.8% |
65.8% |
55.9% |
57.6% |
61.9% |
61.9% |
61.1% |
51.9% |
62.3% |
46.7% |
57.4% |
70.1% |
73.7% |
EBIT (mln) |
-0 |
-0 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
1 |
1 |
2 |
-1 |
0 |
2 |
1 |
1 |
2 |
1 |
1 |
0 |
1 |
1 |
3 |
10 |
2 |
EBIT Δ r/r |
0.0% |
15.3% |
272.6% |
-25.6% |
-41.0% |
244.6% |
-32.3% |
3.5% |
-63.9% |
-186.2% |
186.8% |
2.9% |
-145.6% |
-120.0% |
1055.1% |
-20.7% |
18.0% |
42.7% |
-38.6% |
-23.5% |
-73.8% |
367.5% |
18.6% |
78.4% |
271.5% |
-79.3% |
EBIT (%) |
-6663.2% |
-101785.6% |
-63.1% |
-50.7% |
-69.3% |
-177.1% |
-163.0% |
-87.4% |
-26.5% |
17.7% |
31.9% |
23.0% |
-8.8% |
1.6% |
16.2% |
12.8% |
11.2% |
13.6% |
7.9% |
5.5% |
1.4% |
6.4% |
6.0% |
9.2% |
25.3% |
7.6% |
Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
0 |
-7 |
-2 |
-2 |
-0 |
1 |
2 |
2 |
-0 |
0 |
2 |
1 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
4 |
11 |
2 |
EBITDA(%) |
-6564.6% |
-96689.0% |
-19.6% |
-27.3% |
23.0% |
-540.2% |
-183.4% |
-110.9% |
-9.0% |
19.1% |
43.5% |
33.6% |
-6.2% |
4.4% |
18.6% |
14.8% |
11.5% |
14.6% |
11.6% |
7.1% |
4.6% |
10.0% |
9.6% |
13.8% |
29.1% |
7.6% |
Podatek (mln) |
0 |
-0 |
1 |
2 |
1 |
-4 |
0 |
-1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
-0 |
0 |
1 |
2 |
1 |
Zysk Netto (mln) |
-0 |
-0 |
-3 |
-3 |
-2 |
2 |
-2 |
-1 |
-1 |
9 |
1 |
1 |
-1 |
0 |
2 |
1 |
2 |
2 |
3 |
1 |
-0 |
1 |
3 |
2 |
8 |
1 |
Zysk netto Δ r/r |
0.0% |
-47.4% |
1452.9% |
-8.9% |
-40.9% |
-198.5% |
-227.4% |
-26.1% |
-23.7% |
-923.1% |
-84.7% |
-27.9% |
-167.9% |
-116.4% |
1294.0% |
-20.2% |
21.9% |
33.4% |
59.1% |
-74.9% |
-109.2% |
-2064.0% |
71.8% |
-23.0% |
329.6% |
-83.8% |
Zysk netto (%) |
-6663.2% |
-46406.3% |
-120.0% |
-118.1% |
-161.5% |
117.9% |
-204.1% |
-78.1% |
-50.1% |
318.2% |
30.7% |
15.5% |
-8.8% |
1.3% |
16.1% |
12.8% |
11.5% |
13.1% |
19.7% |
4.5% |
-0.4% |
7.7% |
10.4% |
6.9% |
22.1% |
5.2% |
EPS |
-0.67 |
-0.13 |
-1.86 |
-1.52 |
-0.75 |
0.6 |
-0.64 |
-0.36 |
-0.21 |
1.42 |
0.2 |
0.13 |
-0.0875 |
0.0143 |
0.2 |
0.16 |
0.19 |
0.26 |
0.41 |
0.1 |
-0.0097 |
0.19 |
0.25 |
0.18 |
0.77 |
0.12 |
EPS (rozwodnione) |
-0.67 |
-0.13 |
-1.86 |
-1.52 |
-0.75 |
0.6 |
-0.64 |
-0.36 |
-0.21 |
1.42 |
0.2 |
0.13 |
-0.0875 |
0.0143 |
0.2 |
0.16 |
0.19 |
0.26 |
0.41 |
0.0991 |
-0.0097 |
0.19 |
0.25 |
0.18 |
0.77 |
0.12 |
Ilośc akcji (mln) |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
10 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
10 |
11 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |