VirTra, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 32
EBIT TTM (mln): 6
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 2 2 1 1 1 2 2 3 5 7 8 9 10 10 13 16 17 18 19 19 24 28 38 26
Przychód Δ r/r 0.0% -92.5% 600647.3% -7.4% -56.8% 34.9% -26.4% 93.2% 18.9% 29.5% 58.6% 43.0% 19.2% 12.3% 11.2% 0.4% 35.3% 17.3% 5.6% 9.4% 3.5% 2.0% 28.0% 15.8% 34.4% -30.7%
Marża brutto -350.6% 100.0% 36.1% 42.2% 33.3% 35.2% 32.1% 61.4% 66.3% 44.3% 66.2% 62.9% 51.7% 62.8% 65.8% 55.9% 57.6% 61.9% 61.9% 61.1% 51.9% 62.3% 46.7% 57.4% 70.1% 73.7%
EBIT (mln) -0 -0 -2 -1 -1 -2 -2 -2 -1 1 1 2 -1 0 2 1 1 2 1 1 0 1 1 3 10 2
EBIT Δ r/r 0.0% 15.3% 272.6% -25.6% -41.0% 244.6% -32.3% 3.5% -63.9% -186.2% 186.8% 2.9% -145.6% -120.0% 1055.1% -20.7% 18.0% 42.7% -38.6% -23.5% -73.8% 367.5% 18.6% 78.4% 271.5% -79.3%
EBIT (%) -6663.2% -101785.6% -63.1% -50.7% -69.3% -177.1% -163.0% -87.4% -26.5% 17.7% 31.9% 23.0% -8.8% 1.6% 16.2% 12.8% 11.2% 13.6% 7.9% 5.5% 1.4% 6.4% 6.0% 9.2% 25.3% 7.6%
Koszty finansowe (mln) 0 0 1 2 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -0 -0 -0 -1 0 -7 -2 -2 -0 1 2 2 -0 0 2 1 2 2 2 1 1 2 2 4 11 2
EBITDA(%) -6564.6% -96689.0% -19.6% -27.3% 23.0% -540.2% -183.4% -110.9% -9.0% 19.1% 43.5% 33.6% -6.2% 4.4% 18.6% 14.8% 11.5% 14.6% 11.6% 7.1% 4.6% 10.0% 9.6% 13.8% 29.1% 7.6%
Podatek (mln) 0 -0 1 2 1 -4 0 -1 1 0 0 0 0 0 0 0 0 0 -3 0 0 -0 0 1 2 1
Zysk Netto (mln) -0 -0 -3 -3 -2 2 -2 -1 -1 9 1 1 -1 0 2 1 2 2 3 1 -0 1 3 2 8 1
Zysk netto Δ r/r 0.0% -47.4% 1452.9% -8.9% -40.9% -198.5% -227.4% -26.1% -23.7% -923.1% -84.7% -27.9% -167.9% -116.4% 1294.0% -20.2% 21.9% 33.4% 59.1% -74.9% -109.2% -2064.0% 71.8% -23.0% 329.6% -83.8%
Zysk netto (%) -6663.2% -46406.3% -120.0% -118.1% -161.5% 117.9% -204.1% -78.1% -50.1% 318.2% 30.7% 15.5% -8.8% 1.3% 16.1% 12.8% 11.5% 13.1% 19.7% 4.5% -0.4% 7.7% 10.4% 6.9% 22.1% 5.2%
EPS -0.67 -0.13 -1.86 -1.52 -0.75 0.6 -0.64 -0.36 -0.21 1.42 0.2 0.13 -0.0875 0.0143 0.2 0.16 0.19 0.26 0.41 0.1 -0.0097 0.19 0.25 0.18 0.77 0.12
EPS (rozwodnione) -0.67 -0.13 -1.86 -1.52 -0.75 0.6 -0.64 -0.36 -0.21 1.42 0.2 0.13 -0.0875 0.0143 0.2 0.16 0.19 0.26 0.41 0.0991 -0.0097 0.19 0.25 0.18 0.77 0.12
Ilośc akcji (mln) 1 2 2 2 2 3 3 4 5 7 7 8 8 8 8 8 8 8 8 8 8 8 10 11 11 11
Ważona ilośc akcji (mln) 1 2 2 2 2 3 3 4 5 7 7 8 8 8 8 8 8 8 8 8 8 8 10 11 11 11
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD