Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.111286 |
0.090771 |
0.960907 |
0.659973 |
0.688394 |
1.452966 |
1.268113 |
0.727465 |
0.624439 |
7.500297 |
8.937541 |
9.289796 |
2.270688 |
1.883018 |
4.058681 |
4.651961 |
7.270007 |
9.911989 |
14.849892 |
15.218013 |
17.459793 |
22.753227 |
49.575392 |
53.814491 |
69.634042 |
65.453086 |
Aktywa trwałe (mln) |
0.095542 |
0.084636 |
0.945238 |
0.45026 |
0.29225 |
1.23114 |
1.082445 |
0.22946 |
0.069991 |
6.694784 |
7.242252 |
7.168337 |
0.799189 |
0.61238 |
0.460513 |
0.367898 |
0.652584 |
1.286251 |
4.762388 |
4.837142 |
5.931059 |
5.225933 |
16.067831 |
19.718638 |
20.638753 |
20.979851 |
Rzeczowe aktywa trwałe netto |
0.086553 |
0.084636 |
0.822964 |
0.346114 |
0.206232 |
1.034917 |
0.95163 |
0.141386 |
0.055461 |
0.062587 |
0.812429 |
0.594988 |
0.799189 |
0.61238 |
0.460527 |
0.367898 |
0.516005 |
0.814323 |
0.677273 |
0.678245 |
2.419071 |
2.476271 |
13.649072 |
16.479947 |
16.203699 |
16.641758 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.054389 |
0.036261 |
0.018133 |
0.0 |
0.0 |
0.088074 |
0.0 |
6.6 |
6.415655 |
6.542958 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.21793 |
0.271048 |
0.535079 |
0.587777 |
0.56754 |
0.558651 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.054389 |
0.036261 |
0.018133 |
0.0 |
0.0 |
0.088074 |
0.0 |
6.6 |
6.415655 |
6.542958 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.346599 |
0.21793 |
0.271048 |
0.535079 |
0.587777 |
0.56754 |
0.558651 |
Należności netto |
0.00018 |
0.0 |
0.0 |
0.111271 |
0.315274 |
0.06126 |
0.184904 |
0.406784 |
0.187602 |
0.703553 |
1.585308 |
1.34752 |
0.36572 |
0.462942 |
0.786877 |
1.610381 |
2.346141 |
3.244852 |
2.700182 |
2.400968 |
5.895254 |
6.786868 |
7.843185 |
10.488877 |
16.833763 |
10.575893 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136579 |
0.471928 |
1.374933 |
1.12 |
0.84 |
0.0865 |
0.019712 |
0.0 |
(1e-06) |
0.0 |
Aktywa obrotowe |
0.015744 |
0.006135 |
0.015669 |
0.209713 |
0.396144 |
0.221826 |
0.185668 |
0.498005 |
0.554448 |
0.805513 |
1.695289 |
2.121459 |
1.471499 |
1.270638 |
3.598168 |
4.284063 |
6.617423 |
8.625738 |
10.087504 |
10.380871 |
11.528734 |
17.527294 |
33.507561 |
34.095853 |
48.995288 |
44.473235 |
Środki pieniężne i Inwestycje |
0.015564 |
0.006135 |
0.015669 |
0.098442 |
0.08087 |
0.160566 |
0.000764 |
0.091221 |
0.016646 |
0.10196 |
0.109981 |
0.535728 |
0.144051 |
0.372119 |
2.358955 |
1.912729 |
3.31702 |
3.703579 |
5.080445 |
5.990381 |
3.330091 |
6.841984 |
19.708565 |
13.483597 |
18.849842 |
18.040827 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.289613) |
0.179428 |
0.804548 |
0.370019 |
0.407434 |
0.702829 |
0.902642 |
1.319944 |
1.720438 |
1.612002 |
1.949414 |
3.515997 |
5.014924 |
9.592328 |
12.40488 |
14.5834 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.49 |
1.915 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.015564 |
0.006135 |
0.015669 |
0.098442 |
0.08087 |
0.160566 |
0.000764 |
0.091221 |
0.016646 |
0.10196 |
0.109981 |
0.535728 |
0.144051 |
0.372119 |
2.358955 |
1.912729 |
3.31702 |
3.703579 |
5.080445 |
2.500381 |
1.415091 |
6.841984 |
19.708565 |
13.483597 |
18.849842 |
18.040827 |
Należności krótkoterminowe |
0.728849 |
0.361617 |
1.020574 |
1.201849 |
1.11858 |
1.03887 |
1.317429 |
0.873336 |
0.869726 |
0.035615 |
0.186512 |
0.302745 |
0.271734 |
0.227331 |
0.28982 |
0.339373 |
0.508358 |
0.467679 |
0.535795 |
0.429949 |
0.621127 |
0.345573 |
0.789394 |
1.25124 |
2.282427 |
0.957384 |
Dług krótkoterminowy |
0.3805 |
0.6255 |
3.630431 |
7.348035 |
7.733836 |
2.4641 |
1.570775 |
0.480874 |
0.202286 |
1.578644 |
0.619888 |
0.0 |
0.062069 |
0.080499 |
0.726972 |
0.527824 |
0.691228 |
0.01125 |
0.01125 |
0.01125 |
0.297244 |
0.587764 |
0.584063 |
0.79022 |
0.544195 |
0.230787 |
Zobowiązania krótkoterminowe |
1.159188 |
1.049145 |
5.185883 |
9.276376 |
9.588257 |
4.692164 |
4.929423 |
4.392855 |
4.608645 |
2.13151 |
1.096442 |
0.48975 |
2.717409 |
1.935239 |
2.548584 |
1.834661 |
2.738427 |
3.357084 |
4.377021 |
3.611803 |
4.355454 |
7.257897 |
7.562844 |
9.756764 |
15.754772 |
9.646555 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.501706 |
0.643879 |
0.703501 |
0.0 |
(0.475791) |
2.390038 |
2.619614 |
0.036461 |
0.012769 |
0.0 |
1.987162 |
1.173449 |
1.516792 |
0.952464 |
1.523841 |
2.065905 |
2.992912 |
1.924307 |
2.490845 |
4.708575 |
4.135565 |
4.302492 |
6.736175 |
6.355316 |
Zobowiązania długoterminowe |
0.007527 |
0.003891 |
2.517805 |
0.003891 |
0.002454 |
0.002032 |
0.001859 |
0.001859 |
0.001859 |
0.001859 |
0.536859 |
0.001859 |
0.114023 |
0.274994 |
0.14499 |
0.095375 |
0.159941 |
0.144626 |
0.086694 |
1.008879 |
2.923139 |
3.836744 |
10.783839 |
10.376108 |
11.257402 |
0.469088 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.063243) |
0.0 |
(8.050116) |
(7.380846) |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.131358 |
0.14499 |
0.095375 |
0.159941 |
0.122126 |
0.075444 |
0.0 |
1.472126 |
1.174882 |
0.853155 |
1.277706 |
0.432176 |
0.265111 |
Zobowiązania ogółem |
1.166715 |
1.053036 |
7.703688 |
9.280267 |
9.590711 |
4.694196 |
4.931282 |
4.394714 |
4.610504 |
2.133369 |
1.633301 |
0.491609 |
2.831432 |
2.210233 |
2.693574 |
1.930036 |
2.898368 |
3.50171 |
4.463715 |
4.620682 |
7.278593 |
11.094641 |
18.346683 |
20.132872 |
27.012175 |
19.762198 |
Kapitał własny |
(1.055429) |
(0.962265) |
(6.742781) |
(8.620294) |
(8.902317) |
(3.24123) |
(3.663169) |
(3.667249) |
(3.986065) |
5.366928 |
7.30424 |
8.798187 |
(0.560744) |
(0.327215) |
1.365107 |
2.721925 |
4.371639 |
6.410279 |
10.386177 |
10.597331 |
10.1812 |
11.658586 |
31.228709 |
33.681619 |
42.621867 |
45.690888 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.111286 |
0.090771 |
0.960907 |
0.659973 |
0.688394 |
1.452966 |
1.268113 |
0.727465 |
0.624439 |
7.500297 |
8.937541 |
9.289796 |
2.270688 |
1.883018 |
4.058681 |
4.651961 |
7.270007 |
9.911989 |
14.849892 |
15.218013 |
17.459793 |
22.753227 |
49.575392 |
53.814491 |
69.634042 |
65.453086 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136579 |
0.471928 |
1.374933 |
4.61 |
2.755 |
0.0865 |
0.019712 |
0.0 |
(1e-06) |
0.0 |
Dług (mln) |
0.3805 |
0.6255 |
6.144345 |
7.348035 |
7.733836 |
2.4641 |
1.570775 |
0.480874 |
0.202286 |
0.0 |
0.535 |
0.0 |
0.0 |
0.224135 |
0.14499 |
0.095375 |
0.159941 |
0.03375 |
0.097944 |
0.01125 |
1.472126 |
2.504162 |
9.369841 |
9.560359 |
8.789392 |
0.457521 |
Środki pieniężne i inne aktywa pieniężne |
0.015564 |
0.006135 |
0.015669 |
0.098442 |
0.08087 |
0.160566 |
0.000764 |
0.091221 |
0.016646 |
0.10196 |
0.109981 |
0.535728 |
0.144051 |
0.372119 |
2.358955 |
1.912729 |
3.31702 |
3.703579 |
5.080445 |
2.500381 |
1.415091 |
6.841984 |
19.708565 |
13.483597 |
18.849842 |
18.040827 |
Dług netto |
0.364936 |
0.619365 |
6.128676 |
7.249593 |
7.652966 |
2.303534 |
1.570011 |
0.389653 |
0.18564 |
(0.10196) |
0.425019 |
(0.535728) |
(0.144051) |
(0.147984) |
(2.213965) |
(1.817354) |
(3.157079) |
(3.669829) |
(4.982501) |
(2.489131) |
0.057035 |
(4.337822) |
(10.338724) |
(3.923238) |
(10.06045) |
(17.583306) |
Ticker |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
VTSI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |