Wall Street Experts
ver. ZuMIgo(08/25)
Bristow Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 400
EBIT TTM (mln): 100
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
249 |
236 |
235 |
1,199 |
273 |
299 |
331 |
282 |
247 |
231 |
1,370 |
226 |
1,178 |
1,185 |
1,230 |
1,297 |
Przychód Δ r/r |
0.0% |
-5.2% |
-0.1% |
409.5% |
-77.2% |
9.5% |
10.8% |
-14.9% |
-12.3% |
-6.4% |
492.1% |
-83.5% |
421.1% |
0.6% |
3.8% |
5.5% |
Marża brutto |
12.4% |
21.4% |
19.0% |
32.6% |
38.7% |
37.6% |
38.3% |
39.2% |
31.3% |
27.6% |
7.7% |
31.6% |
18.5% |
16.2% |
17.1% |
57.8% |
EBIT (mln) |
11 |
29 |
19 |
172 |
32 |
46 |
43 |
24 |
-3 |
-136 |
-217 |
-3 |
4 |
-18 |
47 |
61 |
EBIT Δ r/r |
0.0% |
173.3% |
-34.4% |
808.6% |
-81.4% |
44.0% |
-7.6% |
-43.0% |
-113.9% |
3950.6% |
59.3% |
-98.5% |
-206.8% |
-601.5% |
-366.3% |
29.9% |
EBIT (%) |
4.3% |
12.3% |
8.1% |
14.4% |
11.7% |
15.4% |
12.9% |
8.6% |
-1.4% |
-59.0% |
-15.9% |
-1.5% |
0.3% |
-1.5% |
3.8% |
4.7% |
Koszty finansowe (mln) |
13 |
20 |
22 |
0 |
-11 |
-18 |
-15 |
-14 |
-17 |
-17 |
114 |
-14 |
51 |
42 |
41 |
41 |
EBITDA (mln) |
47 |
63 |
57 |
263 |
32 |
46 |
43 |
57 |
13 |
-122 |
47 |
9 |
94 |
70 |
127 |
145 |
EBITDA(%) |
18.9% |
26.7% |
24.3% |
22.0% |
11.7% |
15.4% |
12.9% |
20.1% |
5.1% |
-52.7% |
3.4% |
4.0% |
8.0% |
5.9% |
10.3% |
11.2% |
Podatek (mln) |
-0 |
3 |
-4 |
14 |
13 |
10 |
8 |
14 |
-3 |
-123 |
-0 |
-1 |
-0 |
11 |
10 |
25 |
Zysk Netto (mln) |
-2 |
2 |
-4 |
64 |
8 |
19 |
17 |
9 |
-16 |
-28 |
-337 |
-14 |
-56 |
-16 |
18 |
-7 |
Zysk netto Δ r/r |
0.0% |
-173.9% |
-297.9% |
-1845.8% |
-87.7% |
140.2% |
-8.5% |
-49.1% |
-283.8% |
76.0% |
1096.1% |
-95.8% |
301.6% |
-72.1% |
-214.8% |
-137.6% |
Zysk netto (%) |
-1.0% |
0.8% |
-1.5% |
5.3% |
2.9% |
6.3% |
5.2% |
3.1% |
-6.5% |
-12.2% |
-24.6% |
-6.2% |
-4.8% |
-1.3% |
1.5% |
-0.5% |
EPS |
-0.3 |
0.23 |
-0.45 |
1.73 |
3.61 |
5.15 |
2.4 |
-2.12 |
-4.84 |
-5.52 |
-9.42 |
-0.42 |
-1.78 |
-0.55 |
0.63 |
-0.24 |
EPS (rozwodnione) |
-0.3 |
0.23 |
-0.45 |
1.73 |
3.57 |
5.09 |
2.37 |
-2.12 |
-4.84 |
-5.52 |
-9.42 |
-0.42 |
-1.78 |
-0.55 |
0.63 |
-0.24 |
Ilośc akcji (mln) |
8 |
8 |
8 |
37 |
36 |
37 |
36 |
35 |
35 |
35 |
36 |
33 |
32 |
29 |
28 |
28 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
37 |
36 |
37 |
36 |
35 |
35 |
35 |
36 |
33 |
32 |
29 |
29 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |