Bristow Group Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 400
EBIT TTM (mln): 100
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 249 236 235 1,199 273 299 331 282 247 231 1,370 226 1,178 1,185 1,230 1,297
Przychód Δ r/r 0.0% -5.2% -0.1% 409.5% -77.2% 9.5% 10.8% -14.9% -12.3% -6.4% 492.1% -83.5% 421.1% 0.6% 3.8% 5.5%
Marża brutto 12.4% 21.4% 19.0% 32.6% 38.7% 37.6% 38.3% 39.2% 31.3% 27.6% 7.7% 31.6% 18.5% 16.2% 17.1% 57.8%
EBIT (mln) 11 29 19 172 32 46 43 24 -3 -136 -217 -3 4 -18 47 61
EBIT Δ r/r 0.0% 173.3% -34.4% 808.6% -81.4% 44.0% -7.6% -43.0% -113.9% 3950.6% 59.3% -98.5% -206.8% -601.5% -366.3% 29.9%
EBIT (%) 4.3% 12.3% 8.1% 14.4% 11.7% 15.4% 12.9% 8.6% -1.4% -59.0% -15.9% -1.5% 0.3% -1.5% 3.8% 4.7%
Koszty finansowe (mln) 13 20 22 0 -11 -18 -15 -14 -17 -17 114 -14 51 42 41 41
EBITDA (mln) 47 63 57 263 32 46 43 57 13 -122 47 9 94 70 127 145
EBITDA(%) 18.9% 26.7% 24.3% 22.0% 11.7% 15.4% 12.9% 20.1% 5.1% -52.7% 3.4% 4.0% 8.0% 5.9% 10.3% 11.2%
Podatek (mln) -0 3 -4 14 13 10 8 14 -3 -123 -0 -1 -0 11 10 25
Zysk Netto (mln) -2 2 -4 64 8 19 17 9 -16 -28 -337 -14 -56 -16 18 -7
Zysk netto Δ r/r 0.0% -173.9% -297.9% -1845.8% -87.7% 140.2% -8.5% -49.1% -283.8% 76.0% 1096.1% -95.8% 301.6% -72.1% -214.8% -137.6%
Zysk netto (%) -1.0% 0.8% -1.5% 5.3% 2.9% 6.3% 5.2% 3.1% -6.5% -12.2% -24.6% -6.2% -4.8% -1.3% 1.5% -0.5%
EPS -0.3 0.23 -0.45 1.73 3.61 5.15 2.4 -2.12 -4.84 -5.52 -9.42 -0.42 -1.78 -0.55 0.63 -0.24
EPS (rozwodnione) -0.3 0.23 -0.45 1.73 3.57 5.09 2.37 -2.12 -4.84 -5.52 -9.42 -0.42 -1.78 -0.55 0.63 -0.24
Ilośc akcji (mln) 8 8 8 37 36 37 36 35 35 35 36 33 32 29 28 28
Ważona ilośc akcji (mln) 8 8 8 37 36 37 36 35 35 35 36 33 32 29 29 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD