Bristow Group Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 75 67 71 70 74 63 63 65 56 55 58 61 58 57 58 55 52 51 333 318 -477 57 270 305 310 293 301 302 296 287 302 307 314 302 319 338 338 337 360 365
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-1.00%</span> <span style="color:red">-7.17%</span> <span style="color:red">-10.44%</span> <span style="color:red">-6.79%</span> <span style="color:red">-23.88%</span> <span style="color:red">-12.87%</span> <span style="color:red">-8.64%</span> <span style="color:red">-5.57%</span> 2.2% 5.1% <span style="color:red">-0.26%</span> <span style="color:red">-11.04%</span> <span style="color:red">-9.59%</span> <span style="color:red">-10.52%</span> 477.1% 482.7% <span style="color:red">-1016.31%</span> 11.2% <span style="color:red">-18.90%</span> <span style="color:red">-4.27%</span> <span style="color:red">-165.02%</span> 414.1% 11.3% <span style="color:red">-1.00%</span> <span style="color:red">-4.61%</span> <span style="color:red">-2.02%</span> 0.4% 1.9% 6.1% 5.1% 5.8% 10.0% 7.8% 11.6% 12.6% 8.0%
Marża brutto 38.7% 35.3% 43.8% 38.3% 39.0% 29.2% 25.2% 37.9% 32.9% 30.8% 28.6% 28.3% 22.9% 34.3% 30.1% 33.1% 28.8% 28.5% 8.4% 11.8% 198.2% 32.5% 20.3% 14.8% 17.5% 15.7% 16.9% 17.9% 15.5% 14.3% 60.1% 17.0% 16.8% 16.2% 16.5% 21.2% 57.5% 58.9% 60.7% 100.0%
Koszty i Wydatki (mln) 102 65 62 66 68 66 68 62 58 60 63 67 65 60 65 55 56 55 340 319 511 61 268 299 294 288 287 287 291 288 288 296 303 300 311 313 319 315 315 332
EBIT (mln) 7 6 9 5 5 -1 -4 2 -1 -5 -5 -123 -3 2 -8 42 -8 -4 -22 -62 84 -4 -14 -23 -39 -28 -12 -12 5 -8 16 4 9 -17 6 30 20 23 45 33
EBIT Δ kw/kw 55.7% 827.1% 343.2% 116.5% 436.6% 84.4% 34.3% 101.9% 55.4% 412.8% 29.1% 395.3% 58.2% 142.9% 65.4% 166.9% 109.0% 4.1% 56.7% 12300000000.0% 318.8% 86.7% 13.5% 81.6% 10366700000.0% 254.2% 550300000.0% 403.7% 49.2% 52.7% 190.8% 86.1% 12513900000.0% 172.6% 87.5% 620400000.0% 0.0% 1204400000.0% 665800000.0% 0.0%
EBIT (%) 10.0% 8.7% 12.1% 7.3% 6.5% <span style="color:red">-1.29%</span> <span style="color:red">-5.54%</span> 3.6% <span style="color:red">-2.52%</span> <span style="color:red">-9.47%</span> <span style="color:red">-9.22%</span> <span style="color:red">-200.00%</span> <span style="color:red">-5.54%</span> 2.9% <span style="color:red">-13.04%</span> 76.1% <span style="color:red">-14.66%</span> <span style="color:red">-7.51%</span> <span style="color:red">-6.53%</span> <span style="color:red">-19.51%</span> <span style="color:red">-17.71%</span> <span style="color:red">-6.49%</span> <span style="color:red">-5.14%</span> <span style="color:red">-7.44%</span> <span style="color:red">-12.45%</span> <span style="color:red">-9.47%</span> <span style="color:red">-4.07%</span> <span style="color:red">-4.14%</span> 1.6% <span style="color:red">-2.73%</span> 5.4% 1.3% 3.0% <span style="color:red">-5.49%</span> 1.7% 8.8% 5.8% 6.8% 12.4% 9.1%
Przychody fiansowe (mln) 7 8 8 7 10 10 11 11 12 15 16 19 19 23 27 26 27 29 0 0 89 13 0 0 0 0 0 0 0 0 0 1 1 1 2 3 3 2 2 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27 23 0 0 13 13 13 12 11 10 10 10 10 10 10 10 10 10 11 9 9 10
Amortyzacja (mln) 0 0 0 12 35 13 13 13 11 12 12 12 10 10 10 10 10 9 31 31 -34 10 21 24 23 22 26 21 20 20 20 19 -5 17 18 18 21 21 21 18
EBITDA (mln) 7 6 9 11 32 3 2 7 0 -0 4 -119 -7 3 -7 45 0 -1 23 25 267 -2 25 19 23 12 44 31 28 12 36 24 5 1 -2 37 46 40 67 28
EBITDA(%) 10.0% 8.7% 12.1% 16.2% 43.9% 4.8% 3.5% 11.3% 0.1% <span style="color:red">-0.72%</span> 6.7% <span style="color:red">-193.34%</span> <span style="color:red">-11.57%</span> 5.7% <span style="color:red">-12.41%</span> 82.7% 0.1% <span style="color:red">-1.38%</span> 7.0% 7.9% <span style="color:red">-56.05%</span> <span style="color:red">-3.60%</span> 9.2% 6.2% 7.5% 4.2% 14.7% 10.4% 9.6% 4.2% 11.9% 7.7% 1.5% 0.3% <span style="color:red">-0.66%</span> 10.8% 13.5% 11.7% 18.7% 7.6%
NOPLAT (mln) 3 -0 19 2 2 -5 -6 -1 -7 -8 -4 -127 -13 -3 -14 39 -8 -7 -185 -185 361 -8 68 -19 -44 -62 -19 17 -1 -1 12 17 -8 -7 -16 27 13 9 37 37
Podatek (mln) 0 -0 8 1 5 -1 -1 0 -1 -3 -1 -45 -73 -1 -3 8 -0 -1 -16 -22 37 -1 -3 9 13 -19 -5 14 -2 3 8 0 -1 -5 -14 23 22 3 9 -8
Zysk Netto (mln) 3 -0 11 1 -3 -4 -5 -1 -6 -6 -3 -81 62 -1 -10 31 -6 -6 -169 -163 324 -7 71 -28 -57 -43 -14 3 -0 -4 4 17 -7 -2 -2 4 -8 7 28 28
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-206.59%</span> 3961.7% <span style="color:red">-145.10%</span> <span style="color:red">-243.90%</span> 71.8% 47.2% <span style="color:red">-45.47%</span> 6473.7% <span style="color:red">-1157.49%</span> <span style="color:red">-78.75%</span> 272.4% <span style="color:red">-138.42%</span> <span style="color:red">-109.39%</span> 397.7% 1530.7% <span style="color:red">-620.87%</span> <span style="color:red">-5694.53%</span> 21.6% <span style="color:red">-142.23%</span> <span style="color:red">-82.90%</span> <span style="color:red">-117.62%</span> 489.2% <span style="color:red">-119.86%</span> <span style="color:red">-109.96%</span> <span style="color:red">-99.90%</span> <span style="color:red">-89.73%</span> <span style="color:red">-128.08%</span> 495.2% 12276.8% <span style="color:red">-65.15%</span> <span style="color:red">-141.06%</span> <span style="color:red">-73.86%</span> 14.5% <span style="color:red">-533.11%</span> <span style="color:red">-1820.04%</span> 554.2%
Zysk netto (%) 4.3% <span style="color:red">-0.14%</span> 16.0% 1.2% <span style="color:red">-4.59%</span> <span style="color:red">-6.10%</span> <span style="color:red">-8.07%</span> <span style="color:red">-1.91%</span> <span style="color:red">-10.36%</span> <span style="color:red">-10.31%</span> <span style="color:red">-4.82%</span> <span style="color:red">-132.68%</span> 107.2% <span style="color:red">-2.08%</span> <span style="color:red">-17.98%</span> 57.3% <span style="color:red">-11.14%</span> <span style="color:red">-11.59%</span> <span style="color:red">-50.80%</span> <span style="color:red">-51.21%</span> <span style="color:red">-68.01%</span> <span style="color:red">-12.67%</span> 26.5% <span style="color:red">-9.15%</span> <span style="color:red">-18.43%</span> <span style="color:red">-14.52%</span> <span style="color:red">-4.72%</span> 0.9% <span style="color:red">-0.02%</span> <span style="color:red">-1.52%</span> 1.3% 5.4% <span style="color:red">-2.21%</span> <span style="color:red">-0.50%</span> <span style="color:red">-0.51%</span> 1.3% <span style="color:red">-2.35%</span> 2.0% 7.8% 7.7%
EPS 0.0002 0.43 -0.28 -1.35 -0.0002 -0.76 -1.17 -0.85 -0.0003 -2.22 -1.57 -0.88 -1.36 -2.81 -0.89 -4.02 -0.0003 -2.1 -4.71 -4.25 0.0154 2.55 18.41 -0.95 -1.97 -1.47 -0.5 0.1 -0.002 -0.16 0.14 0.59 -0.25 -0.0545 -0.0583 0.15 -0.28 0.23 0.99 0.99
EPS (rozwodnione) 0.0002 0.43 -0.28 -1.35 -0.0002 -0.76 -1.17 -0.85 -0.0003 -2.22 -1.57 -0.88 -1.36 -2.81 -0.89 -4.02 -0.0003 -2.1 -4.71 -4.25 0.0154 2.55 5.16 -0.95 -1.97 -1.47 -0.5 0.1 -0.002 -0.16 0.14 0.58 -0.25 -0.0545 -0.0583 0.15 -0.28 0.23 0.96 0.95
Ilośc akcji (mln) 20,073 35 35 35 20,228 35 35 35 20,350 35 35 35 20,761 36 36 36 21,168 36 36 36 21,009 40 39 29 29 29 29 28 28 28 28 28 28 28 27 28 28 28 28 29
Ważona ilośc akcji (mln) 20,140 35 35 35 20,271 35 35 35 20,350 35 35 35 20,761 36 36 36 21,180 36 36 36 21,011 40 40 29 29 29 29 29 28 28 29 28 28 28 28 29 28 29 29 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD