Wall Street Experts
ver. ZuMIgo(08/25)
VeriSign, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 542
EBIT TTM (mln): 1 101
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
85 |
475 |
984 |
1,222 |
1,055 |
1,166 |
1,609 |
1,575 |
1,496 |
962 |
1,031 |
681 |
772 |
874 |
965 |
1,010 |
1,059 |
1,142 |
1,165 |
1,215 |
1,232 |
1,265 |
1,328 |
1,425 |
1,493 |
1,557 |
Przychód Δ r/r |
0.0% |
460.0% |
107.2% |
24.2% |
-13.7% |
10.6% |
38.0% |
-2.1% |
-5.0% |
-35.7% |
7.2% |
-34.0% |
13.4% |
13.2% |
10.5% |
4.7% |
4.9% |
7.8% |
2.0% |
4.3% |
1.4% |
2.7% |
4.9% |
7.3% |
4.8% |
4.3% |
Marża brutto |
68.7% |
71.9% |
65.1% |
53.2% |
57.7% |
61.9% |
68.2% |
63.1% |
60.1% |
76.4% |
77.4% |
77.0% |
78.6% |
80.8% |
80.6% |
81.3% |
81.8% |
82.6% |
83.4% |
84.2% |
85.3% |
85.8% |
85.5% |
85.9% |
86.8% |
87.7% |
EBIT (mln) |
-3 |
-3,146 |
-13,411 |
-4,802 |
-228 |
132 |
196 |
96 |
-222 |
71 |
314 |
232 |
329 |
457 |
528 |
564 |
606 |
687 |
708 |
767 |
806 |
824 |
867 |
943 |
1,001 |
1,058 |
EBIT Δ r/r |
0.0% |
94954.7% |
326.2% |
-64.2% |
-95.2% |
-157.7% |
49.1% |
-51.2% |
-331.2% |
-132.0% |
343.3% |
-26.0% |
41.8% |
38.8% |
15.5% |
6.9% |
7.4% |
13.3% |
3.1% |
8.4% |
5.0% |
2.2% |
5.2% |
8.8% |
6.1% |
5.8% |
EBIT (%) |
-3.9% |
-662.7% |
-1363.5% |
-393.0% |
-21.6% |
11.3% |
12.2% |
6.1% |
-14.8% |
7.4% |
30.4% |
34.1% |
42.7% |
52.4% |
54.7% |
55.9% |
57.2% |
60.1% |
60.7% |
63.2% |
65.5% |
65.2% |
65.3% |
66.2% |
67.0% |
67.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47 |
158 |
147 |
50 |
75 |
86 |
108 |
116 |
136 |
115 |
91 |
90 |
83 |
75 |
75 |
75 |
EBITDA (mln) |
3 |
93 |
227 |
395 |
385 |
278 |
400 |
328 |
196 |
418 |
415 |
321 |
397 |
518 |
592 |
633 |
657 |
755 |
785 |
893 |
896 |
887 |
913 |
1,002 |
1,045 |
1,134 |
EBITDA(%) |
3.6% |
19.5% |
23.1% |
32.3% |
36.5% |
23.8% |
24.8% |
20.8% |
13.1% |
43.5% |
45.1% |
69.1% |
51.9% |
59.2% |
61.4% |
62.7% |
62.0% |
66.1% |
67.4% |
73.5% |
72.7% |
70.1% |
68.8% |
70.3% |
70.0% |
72.8% |
Podatek (mln) |
-7 |
-31 |
-78 |
10 |
23 |
28 |
105 |
-241 |
11 |
43 |
80 |
25 |
55 |
100 |
-88 |
128 |
112 |
141 |
142 |
147 |
146 |
-65 |
-3 |
206 |
159 |
236 |
Zysk Netto (mln) |
4 |
-3,115 |
-13,356 |
-4,961 |
-260 |
186 |
406 |
379 |
-140 |
-375 |
246 |
831 |
143 |
320 |
544 |
355 |
375 |
441 |
457 |
582 |
612 |
815 |
785 |
674 |
818 |
786 |
Zysk netto Δ r/r |
0.0% |
-78873.0% |
328.7% |
-62.9% |
-94.8% |
-171.7% |
118.3% |
-6.8% |
-136.8% |
168.6% |
-165.5% |
238.4% |
-82.8% |
124.0% |
70.1% |
-34.7% |
5.6% |
17.4% |
3.8% |
27.4% |
5.1% |
33.1% |
-3.7% |
-14.1% |
21.3% |
-3.9% |
Zysk netto (%) |
4.7% |
-656.2% |
-1357.9% |
-406.1% |
-24.6% |
16.0% |
25.3% |
24.1% |
-9.3% |
-39.0% |
23.8% |
122.1% |
18.5% |
36.6% |
56.4% |
35.2% |
35.4% |
38.6% |
39.2% |
47.9% |
49.7% |
64.4% |
59.1% |
47.3% |
54.8% |
50.4% |
EPS |
0.04 |
-19.57 |
-65.64 |
-20.97 |
-1.2 |
0.61 |
1.67 |
1.55 |
-0.59 |
-1.9 |
1.28 |
4.68 |
0.87 |
2.04 |
3.77 |
2.8 |
3.29 |
4.12 |
4.56 |
4.75 |
5.17 |
7.08 |
7.01 |
6.24 |
7.91 |
8.01 |
EPS (rozwodnione) |
0.03 |
-19.57 |
-65.64 |
-20.97 |
-1.2 |
0.6 |
1.63 |
1.53 |
-0.59 |
-1.87 |
1.28 |
4.64 |
0.86 |
1.95 |
3.49 |
2.52 |
2.82 |
3.42 |
3.68 |
4.75 |
5.15 |
7.07 |
7.0 |
6.24 |
7.9 |
8.0 |
Ilośc akcji (mln) |
101 |
159 |
203 |
237 |
217 |
251 |
257 |
244 |
238 |
197 |
192 |
178 |
165 |
157 |
145 |
127 |
114 |
107 |
100 |
123 |
119 |
115 |
112 |
108 |
103 |
98 |
Ważona ilośc akcji (mln) |
115 |
159 |
203 |
237 |
217 |
255 |
264 |
247 |
238 |
201 |
193 |
179 |
167 |
164 |
156 |
141 |
133 |
129 |
124 |
123 |
119 |
115 |
112 |
108 |
104 |
98 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |