VeriSign, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 542
EBIT TTM (mln): 1 101
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 85 475 984 1,222 1,055 1,166 1,609 1,575 1,496 962 1,031 681 772 874 965 1,010 1,059 1,142 1,165 1,215 1,232 1,265 1,328 1,425 1,493 1,557
Przychód Δ r/r 0.0% 460.0% 107.2% 24.2% -13.7% 10.6% 38.0% -2.1% -5.0% -35.7% 7.2% -34.0% 13.4% 13.2% 10.5% 4.7% 4.9% 7.8% 2.0% 4.3% 1.4% 2.7% 4.9% 7.3% 4.8% 4.3%
Marża brutto 68.7% 71.9% 65.1% 53.2% 57.7% 61.9% 68.2% 63.1% 60.1% 76.4% 77.4% 77.0% 78.6% 80.8% 80.6% 81.3% 81.8% 82.6% 83.4% 84.2% 85.3% 85.8% 85.5% 85.9% 86.8% 87.7%
EBIT (mln) -3 -3,146 -13,411 -4,802 -228 132 196 96 -222 71 314 232 329 457 528 564 606 687 708 767 806 824 867 943 1,001 1,058
EBIT Δ r/r 0.0% 94954.7% 326.2% -64.2% -95.2% -157.7% 49.1% -51.2% -331.2% -132.0% 343.3% -26.0% 41.8% 38.8% 15.5% 6.9% 7.4% 13.3% 3.1% 8.4% 5.0% 2.2% 5.2% 8.8% 6.1% 5.8%
EBIT (%) -3.9% -662.7% -1363.5% -393.0% -21.6% 11.3% 12.2% 6.1% -14.8% 7.4% 30.4% 34.1% 42.7% 52.4% 54.7% 55.9% 57.2% 60.1% 60.7% 63.2% 65.5% 65.2% 65.3% 66.2% 67.0% 67.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 47 158 147 50 75 86 108 116 136 115 91 90 83 75 75 75
EBITDA (mln) 3 93 227 395 385 278 400 328 196 418 415 321 397 518 592 633 657 755 785 893 896 887 913 1,002 1,045 1,134
EBITDA(%) 3.6% 19.5% 23.1% 32.3% 36.5% 23.8% 24.8% 20.8% 13.1% 43.5% 45.1% 69.1% 51.9% 59.2% 61.4% 62.7% 62.0% 66.1% 67.4% 73.5% 72.7% 70.1% 68.8% 70.3% 70.0% 72.8%
Podatek (mln) -7 -31 -78 10 23 28 105 -241 11 43 80 25 55 100 -88 128 112 141 142 147 146 -65 -3 206 159 236
Zysk Netto (mln) 4 -3,115 -13,356 -4,961 -260 186 406 379 -140 -375 246 831 143 320 544 355 375 441 457 582 612 815 785 674 818 786
Zysk netto Δ r/r 0.0% -78873.0% 328.7% -62.9% -94.8% -171.7% 118.3% -6.8% -136.8% 168.6% -165.5% 238.4% -82.8% 124.0% 70.1% -34.7% 5.6% 17.4% 3.8% 27.4% 5.1% 33.1% -3.7% -14.1% 21.3% -3.9%
Zysk netto (%) 4.7% -656.2% -1357.9% -406.1% -24.6% 16.0% 25.3% 24.1% -9.3% -39.0% 23.8% 122.1% 18.5% 36.6% 56.4% 35.2% 35.4% 38.6% 39.2% 47.9% 49.7% 64.4% 59.1% 47.3% 54.8% 50.4%
EPS 0.04 -19.57 -65.64 -20.97 -1.2 0.61 1.67 1.55 -0.59 -1.9 1.28 4.68 0.87 2.04 3.77 2.8 3.29 4.12 4.56 4.75 5.17 7.08 7.01 6.24 7.91 8.01
EPS (rozwodnione) 0.03 -19.57 -65.64 -20.97 -1.2 0.6 1.63 1.53 -0.59 -1.87 1.28 4.64 0.86 1.95 3.49 2.52 2.82 3.42 3.68 4.75 5.15 7.07 7.0 6.24 7.9 8.0
Ilośc akcji (mln) 101 159 203 237 217 251 257 244 238 197 192 178 165 157 145 127 114 107 100 123 119 115 112 108 103 98
Ważona ilośc akcji (mln) 115 159 203 237 217 255 264 247 238 201 193 179 167 164 156 141 133 129 124 123 119 115 112 108 104 98
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD