Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
341.166 |
19 195.222 |
7 537.508 |
2 391.318 |
2 100.217 |
2 592.874 |
3 172.899 |
3 974.253 |
4 023.113 |
2 573.232 |
2 470.144 |
2 444.006 |
1 856.179 |
2 100.532 |
2 660.767 |
2 154.859 |
2 357.737 |
2 334.572 |
2 941.188 |
1 914.504 |
1 854.009 |
1 766.91 |
1 983.764 |
1 733.4 |
1 749.0 |
1 406.5 |
Aktywa trwałe (mln) |
158.324 |
18 008.79 |
6 446.949 |
1 787.014 |
1 219.81 |
1 586.751 |
1 944.624 |
2 641.889 |
2 273.54 |
948.397 |
761.086 |
266.049 |
408.398 |
419.012 |
857.568 |
664.252 |
389.813 |
492.23 |
495.035 |
597.47 |
575.42 |
548.97 |
715.029 |
694.7 |
760.7 |
742.7 |
Rzeczowe aktywa trwałe netto |
10.194 |
105.602 |
532.546 |
609.354 |
520.219 |
512.621 |
553.036 |
605.292 |
621.917 |
382.241 |
403.821 |
190.319 |
327.136 |
333.861 |
339.653 |
319.028 |
295.57 |
266.125 |
263.513 |
253.905 |
250.283 |
245.571 |
251.223 |
232.0 |
240.6 |
233.8 |
Wartość firmy |
0.0 |
0.0 |
5 691.169 |
1 129.602 |
401.371 |
725.427 |
1 071.91 |
1 449.493 |
1 082.42 |
283.109 |
289.98 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.527 |
52.5 |
52.5 |
52.5 |
Wartości niematerialne i prawne |
0.0 |
17 656.641 |
0.0 |
0.0 |
618.036 |
969.265 |
1 297.212 |
333.43 |
121.792 |
35.312 |
22.42 |
2.619 |
1.321 |
0.0 |
0.0 |
0.0 |
0.0 |
145.0 |
145.0 |
145.0 |
145.0 |
145.0 |
145.0 |
145.0 |
145.0 |
145.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
17 656.641 |
5 691.169 |
1 129.602 |
618.036 |
969.265 |
1 297.212 |
1 782.923 |
1 204.212 |
318.421 |
312.4 |
55.146 |
53.848 |
52.527 |
52.527 |
52.527 |
52.527 |
197.527 |
197.527 |
197.527 |
197.527 |
197.527 |
197.527 |
197.5 |
197.5 |
197.5 |
Należności netto |
22.727 |
128.011 |
314.923 |
134.124 |
100.12 |
198.317 |
271.883 |
409.848 |
208.799 |
111.702 |
63.133 |
14.874 |
14.974 |
11.477 |
13.631 |
13.448 |
12.638 |
13.051 |
11.458 |
10.48 |
17.356 |
8.214 |
12.953 |
8.1 |
13.6 |
0.0 |
Inwestycje długoterminowe |
144.751 |
0.0 |
0.0 |
36.741 |
21.749 |
6.809 |
(16.186) |
0.0 |
109.828 |
0.0 |
7.146 |
0.0 |
(86.598) |
0.413 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.332 |
10.376 |
5.329 |
5.4 |
4.8 |
0.0 |
Aktywa obrotowe |
182.842 |
1 186.432 |
1 090.559 |
604.304 |
880.407 |
1 006.123 |
1 228.275 |
1 332.364 |
1 749.573 |
1 624.835 |
1 709.058 |
2 177.957 |
1 447.781 |
1 681.52 |
1 803.199 |
1 490.607 |
1 967.924 |
1 842.342 |
2 446.153 |
1 317.034 |
1 278.589 |
1 217.94 |
1 268.735 |
1 038.7 |
988.3 |
663.8 |
Środki pieniężne i Inwestycje |
156.48 |
1 026.275 |
726.697 |
403.904 |
723.686 |
737.425 |
854.832 |
699.84 |
1 376.722 |
789.068 |
1 477.166 |
2 060.866 |
1 346.209 |
1 556.436 |
1 723.285 |
1 424.684 |
1 915.43 |
1 797.907 |
2 414.751 |
1 269.669 |
1 218.059 |
1 166.907 |
1 205.805 |
980.4 |
926.4 |
599.9 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.265 |
157.519 |
72.435 |
237.603 |
167.716 |
0.0 |
0.0 |
113.281 |
55.129 |
0.0 |
0.0 |
0.0 |
(11.458) |
(10.48) |
(17.356) |
(8.214) |
(12.953) |
(8.1) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
86.098 |
565.913 |
420.643 |
121.616 |
329.899 |
406.784 |
378.006 |
198.656 |
1.011 |
0.0 |
0.0 |
501.238 |
32.86 |
1 425.7 |
1 384.062 |
1 233.076 |
1 686.771 |
1 565.962 |
1 948.9 |
912.254 |
709.863 |
765.713 |
982.318 |
606.8 |
686.3 |
393.2 |
Środki pieniężne i inne aktywa pieniężne |
70.382 |
460.362 |
306.054 |
282.288 |
393.787 |
330.641 |
476.826 |
501.184 |
1 376.722 |
789.068 |
1 477.166 |
1 559.628 |
1 313.349 |
130.736 |
339.223 |
191.608 |
228.659 |
231.945 |
465.851 |
357.415 |
508.196 |
401.194 |
223.487 |
373.6 |
240.1 |
206.7 |
Należności krótkoterminowe |
4.665 |
193.952 |
313.447 |
278.545 |
45.563 |
382.025 |
555.458 |
34.085 |
9.075 |
263.535 |
34.698 |
13.84 |
19.283 |
23.519 |
24.843 |
29.335 |
23.298 |
19.455 |
20.923 |
20.32 |
16.238 |
12.34 |
8.997 |
9.8 |
12.5 |
10.6 |
Dług krótkoterminowy |
(31.777) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.44 |
199.0 |
0.0 |
34.383 |
206.634 |
59.736 |
28.441 |
41.239 |
624.056 |
631.19 |
634.326 |
629.764 |
627.616 |
18.961 |
4.632 |
0.0 |
0.0 |
5.5 |
5.1 |
5.2 |
Zobowiązania krótkoterminowe |
42.679 |
665.479 |
833.845 |
665.345 |
555.206 |
699.595 |
938.133 |
1 359.277 |
946.142 |
976.878 |
897.669 |
652.713 |
658.923 |
695.018 |
2 029.186 |
1 920.556 |
1 502.98 |
1 521.949 |
1 560.528 |
947.59 |
965.166 |
988.693 |
1 073.991 |
1 116.9 |
1 188.5 |
1 531.1 |
Rozliczenia międzyokresowe |
31.777 |
0.0 |
471.329 |
357.95 |
245.483 |
305.874 |
368.413 |
454.947 |
552.07 |
629.8 |
653.702 |
457.478 |
502.538 |
564.627 |
595.221 |
621.307 |
680.483 |
688.265 |
713.309 |
732.382 |
755.178 |
780.051 |
847.411 |
890.4 |
931.1 |
973.5 |
Zobowiązania długoterminowe |
0.0 |
59.135 |
197.589 |
146.548 |
132.529 |
165.005 |
161.606 |
190.4 |
1 494.621 |
1 496.351 |
973.811 |
1 114.863 |
1 285.363 |
1 414.837 |
1 055.139 |
1 117.769 |
1 925.204 |
2 013.218 |
2 640.931 |
2 352.388 |
2 378.943 |
2 168.415 |
2 170.292 |
2 178.7 |
2 141.5 |
1 492.5 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
26.553 |
125.893 |
0.0 |
31.319 |
18.56 |
24.849 |
2.985 |
16.378 |
144.777 |
309.696 |
325.527 |
424.97 |
437.643 |
477.781 |
294.194 |
371.433 |
444.108 |
0.134 |
312.676 |
95.494 |
0.0 |
0.0 |
2.2 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.564 |
5.159 |
2.485 |
1.6 |
2.2 |
9.2 |
Zobowiązania ogółem |
42.679 |
724.614 |
1 031.434 |
811.893 |
687.735 |
864.6 |
1 099.739 |
1 549.677 |
2 440.763 |
2 473.229 |
1 871.48 |
1 767.576 |
1 944.286 |
2 109.855 |
3 084.325 |
3 038.325 |
3 428.184 |
3 535.167 |
4 201.459 |
3 299.978 |
3 344.109 |
3 157.108 |
3 244.283 |
3 295.6 |
3 330.0 |
3 364.4 |
Kapitał własny |
298.359 |
18 470.608 |
6 506.074 |
1 579.425 |
1 383.653 |
1 691.997 |
2 031.675 |
2 376.86 |
1 527.865 |
50.795 |
549.741 |
676.43 |
(88.107) |
(9.323) |
(423.558) |
(883.466) |
(1 070.447) |
(1 200.595) |
(1 260.271) |
(1 385.474) |
(1 490.1) |
(1 390.198) |
(1 260.519) |
(1 562.2) |
(1 581.0) |
(1 090.6) |
Udziały mniejszościowe |
0.128 |
0.0 |
0.0 |
0.0 |
28.829 |
36.277 |
41.485 |
47.716 |
54.485 |
49.208 |
48.923 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
341.166 |
19 195.222 |
7 537.508 |
2 391.318 |
2 100.217 |
2 592.874 |
3 172.899 |
3 974.253 |
4 023.113 |
2 573.232 |
2 470.144 |
2 444.006 |
1 856.179 |
2 100.532 |
2 660.767 |
2 154.859 |
2 357.737 |
2 334.572 |
2 941.188 |
1 914.504 |
1 854.009 |
1 766.91 |
1 983.764 |
1 733.4 |
1 749.0 |
1 406.5 |
Inwestycje |
230.849 |
565.913 |
420.643 |
158.357 |
351.648 |
413.593 |
378.006 |
198.656 |
110.839 |
0.0 |
7.146 |
501.238 |
32.86 |
1 426.113 |
1 384.062 |
1 233.076 |
1 686.771 |
1 565.962 |
1 948.9 |
912.254 |
709.863 |
765.713 |
982.318 |
606.8 |
691.1 |
393.2 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
138.051 |
199.0 |
1 265.296 |
1 261.655 |
574.378 |
581.626 |
690.086 |
697.614 |
1 374.056 |
1 381.19 |
1 869.68 |
1 866.953 |
2 410.145 |
1 785.047 |
1 787.565 |
1 790.083 |
1 785.709 |
1 787.9 |
1 797.5 |
1 492.5 |
Środki pieniężne i inne aktywa pieniężne |
70.382 |
460.362 |
306.054 |
282.288 |
393.787 |
330.641 |
476.826 |
501.184 |
1 376.722 |
789.068 |
1 477.166 |
1 559.628 |
1 313.349 |
130.736 |
339.223 |
191.608 |
228.659 |
231.945 |
465.851 |
357.415 |
508.196 |
401.194 |
223.487 |
373.6 |
240.1 |
206.7 |
Dług netto |
(70.382) |
(460.362) |
(306.054) |
(282.288) |
(393.787) |
(330.641) |
(338.775) |
(302.184) |
(111.426) |
472.587 |
(902.788) |
(978.002) |
(623.263) |
566.878 |
1 034.833 |
1 189.582 |
1 641.021 |
1 635.008 |
1 944.294 |
1 427.632 |
1 279.369 |
1 388.889 |
1 562.222 |
1 414.3 |
1 557.4 |
1 285.8 |
Ticker |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
VRSN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |