Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 2 154.9 | 2 607.7 | 2 570.7 | 2 577.3 | 2 357.7 | 2 323.7 | 2 314.2 | 2 298.0 | 2 334.6 | 2 315.5 | 2 344.3 | 2 908.4 | 2 941.2 | 2 905.3 | 1 911.6 | 1 884.6 | 1 914.5 | 1 919.7 | 1 889.9 | 1 886.7 | 1 854.0 | 1 753.9 | 1 820.1 | 1 764.3 | 1 766.9 | 1 782.9 | 1 741.4 | 1 814.7 | 1 983.8 | 1 973.2 | 1 762.5 | 1 744.4 | 1 733.4 | 1 757.0 | 1 677.2 | 1 695.9 | 1 749.0 | 1 727.8 | 1 505.1 | 1 462.0 | 1 406.5 | 1 447.7 |
Aktywa trwałe | 664.3 | 667.7 | 640.2 | 636.2 | 389.8 | 377.6 | 369.5 | 503.0 | 492.2 | 498.3 | 500.2 | 502.3 | 495.0 | 496.8 | 682.7 | 648.6 | 597.5 | 604.4 | 594.5 | 588.6 | 575.4 | 568.4 | 570.5 | 558.2 | 549.0 | 547.3 | 552.3 | 550.3 | 715.0 | 705.5 | 700.3 | 695.9 | 694.7 | 683.9 | 679.8 | 688.9 | 760.7 | 739.5 | 743.9 | 744.6 | 742.7 | 733.6 |
Rzeczowe aktywa trwałe netto | 319.0 | 311.9 | 304.4 | 297.3 | 295.6 | 286.2 | 277.9 | 270.2 | 266.1 | 262.4 | 261.9 | 265.3 | 263.5 | 257.5 | 256.1 | 256.3 | 253.9 | 252.2 | 250.8 | 260.5 | 250.3 | 256.4 | 260.5 | 259.8 | 245.6 | 252.1 | 258.0 | 258.7 | 251.2 | 252.2 | 240.1 | 243.7 | 232.0 | 224.9 | 222.8 | 238.2 | 240.6 | 234.6 | 238.1 | 234.9 | 233.8 | 221.5 |
Wartość firmy | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 | 145.0 |
Wartość firmy i wartości niematerialne i prawne | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 52.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 52.5 | 197.5 | 197.5 | 197.5 | 197.5 |
Należności netto | 13.4 | 35.5 | 28.8 | 33.2 | 12.6 | 30.1 | 15.1 | 19.5 | 13.1 | 13.3 | 13.5 | 16.6 | 11.5 | 10.1 | 10.5 | 12.1 | 10.5 | 10.7 | 9.9 | 22.9 | 17.4 | 5.0 | 5.3 | 6.4 | 8.2 | 6.3 | 9.8 | 9.2 | 13.0 | 6.7 | 10.6 | 12.9 | 8.1 | 0.0 | 6.9 | 4.6 | 13.6 | 7.9 | 14.6 | 15.8 | 7.8 | 0.0 |
Inwestycje długoterminowe | 0.0 | 7.4 | 10.6 | 12.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.4 | 13.4 | 0.0 | 0.0 | 0.0 | 13.5 | 0.0 | 14.8 | 14.8 | 9.2 | 0.0 | 19.6 | 19.3 | 21.2 | 5.3 | 5.4 | 5.3 | 5.3 | 5.4 | 5.3 | 5.3 | 5.3 | 4.8 | 5.4 | 5.3 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1 490.6 | 1 940.0 | 1 930.5 | 1 941.1 | 1 967.9 | 1 946.1 | 1 944.7 | 1 795.0 | 1 842.3 | 1 817.2 | 1 844.1 | 2 406.0 | 2 446.2 | 2 408.5 | 1 228.9 | 1 236.0 | 1 317.0 | 1 315.3 | 1 295.4 | 1 298.1 | 1 278.6 | 1 185.5 | 1 249.6 | 1 206.1 | 1 217.9 | 1 235.6 | 1 189.1 | 1 264.4 | 1 268.7 | 1 267.7 | 1 062.2 | 1 048.5 | 1 038.7 | 1 073.1 | 997.4 | 1 007.0 | 988.3 | 988.3 | 761.2 | 717.4 | 663.8 | 714.1 |
Środki pieniężne i Inwestycje | 1 424.7 | 1 871.3 | 1 884.8 | 1 891.0 | 1 915.4 | 1 895.8 | 1 907.0 | 1 757.7 | 1 797.9 | 1 786.4 | 1 808.4 | 2 365.7 | 2 414.8 | 2 356.5 | 1 171.3 | 1 179.0 | 1 269.7 | 1 253.0 | 1 224.9 | 1 230.0 | 1 218.1 | 1 138.6 | 1 194.6 | 1 150.4 | 1 166.9 | 1 181.2 | 1 123.0 | 1 198.4 | 1 205.8 | 1 209.6 | 996.9 | 980.2 | 980.4 | 1 015.0 | 935.6 | 943.5 | 926.4 | 924.7 | 689.9 | 644.9 | 599.9 | 648.5 |
Zapasy | 0.0 | 21.7 | 0.0 | 0.0 | 0.0 | 15.7 | 0.0 | 16.0 | 0.0 | 16.1 | 20.7 | 20.0 | (11.5) | (10.1) | 42.6 | 40.3 | (10.5) | (25.4) | (24.6) | 43.8 | (17.4) | 38.9 | 47.0 | 44.6 | (8.2) | 46.5 | 54.7 | 55.7 | (13.0) | 50.3 | (10.6) | 54.9 | (8.1) | 0.0 | (6.9) | (4.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 1 233.1 | 1 165.4 | 1 697.5 | 1 713.1 | 1 686.8 | 1 661.8 | 1 736.0 | 1 579.9 | 1 566.0 | 1 331.8 | 1 566.0 | 2 078.9 | 1 948.9 | 652.7 | 914.9 | 947.4 | 912.3 | 473.4 | 473.4 | 1 120.7 | 709.9 | 639.9 | 887.9 | 1 004.7 | 765.7 | 934.4 | 906.5 | 941.6 | 982.3 | 451.1 | 390.6 | 419.6 | 606.8 | 195.2 | 591.7 | 785.8 | 686.3 | 192.9 | 437.7 | 377.6 | 393.2 | 73.1 |
Środki pieniężne i inne aktywa pieniężne | 191.6 | 705.9 | 187.3 | 177.9 | 228.7 | 234.0 | 171.0 | 177.8 | 231.9 | 454.6 | 242.4 | 286.8 | 465.9 | 1 703.7 | 256.4 | 231.6 | 357.4 | 779.6 | 751.6 | 109.3 | 508.2 | 498.7 | 306.7 | 145.7 | 401.2 | 246.8 | 216.5 | 256.9 | 223.5 | 758.5 | 606.3 | 560.6 | 373.6 | 819.8 | 343.9 | 157.7 | 240.1 | 731.8 | 252.2 | 267.3 | 206.7 | 575.4 |
Należności krótkoterminowe | 29.3 | 22.8 | 24.1 | 18.4 | 23.3 | 19.1 | 17.7 | 16.0 | 19.5 | 18.9 | 28.0 | 18.2 | 10.5 | 8.9 | 6.9 | 7.0 | 27.1 | 13.7 | 11.6 | 6.5 | 15.9 | 10.4 | 15.0 | 10.5 | 12.3 | 11.3 | 11.7 | 6.2 | 9.0 | 7.4 | 8.9 | 7.9 | 9.8 | 6.6 | 7.6 | 9.4 | 12.5 | 9.4 | 9.0 | 8.4 | 10.6 | 9.6 |
Dług krótkoterminowy | 1 109.0 | 635.5 | 624.8 | 626.6 | 634.3 | 629.4 | 632.3 | 626.9 | 629.8 | 625.9 | 628.9 | 624.5 | 638.0 | 630.8 | 0.0 | 0.0 | 0.0 | (3.5) | 0.3 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.3 | 0.0 | 0.0 | (1.8) | (1.4) | (1.2) | 0.6 | 305.5 | 5.2 | 5.4 |
Zobowiązania krótkoterminowe | 1 920.6 | 1 922.2 | 1 945.5 | 1 979.9 | 1 503.0 | 1 481.7 | 1 476.1 | 1 482.4 | 1 521.9 | 1 499.4 | 1 523.1 | 1 535.5 | 1 560.5 | 1 548.9 | 921.2 | 913.6 | 947.6 | 941.3 | 934.7 | 960.9 | 965.2 | 955.7 | 1 018.3 | 978.0 | 988.7 | 1 010.2 | 998.3 | 1 048.2 | 1 074.0 | 1 088.5 | 1 067.2 | 1 095.1 | 1 116.9 | 1 171.4 | 1 141.7 | 1 173.6 | 1 188.5 | 1 213.9 | 1 191.3 | 1 526.2 | 1 531.1 | 1 286.6 |
Rozliczenia międzyokresowe | 621.3 | 677.1 | 685.9 | 694.7 | 680.5 | 748.1 | 699.5 | 731.5 | 688.3 | 772.1 | 764.1 | 771.3 | 713.3 | 736.6 | 810.1 | 784.4 | 732.4 | 757.3 | 763.5 | 820.3 | 755.2 | 819.0 | 836.6 | 826.6 | 780.1 | 855.3 | 875.6 | 908.3 | 847.4 | 925.9 | 882.9 | 951.7 | 890.4 | 932.2 | 939.5 | 941.4 | 931.1 | 964.0 | 967.1 | 971.0 | 973.5 | 1 019.7 |
Zobowiązania długoterminowe | 1 117.8 | 1 633.4 | 1 619.4 | 1 628.8 | 1 925.2 | 1 950.0 | 1 965.4 | 1 984.8 | 2 013.2 | 2 003.9 | 2 024.3 | 2 602.8 | 2 640.9 | 2 591.1 | 2 371.3 | 2 372.1 | 2 352.4 | 2 384.5 | 2 380.4 | 2 377.8 | 2 378.9 | 2 207.3 | 2 202.1 | 2 172.5 | 2 168.4 | 2 176.4 | 2 160.8 | 2 184.1 | 2 170.3 | 2 169.8 | 2 150.3 | 2 191.7 | 2 178.7 | 2 179.4 | 2 153.4 | 2 155.7 | 2 141.5 | 2 149.6 | 2 130.2 | 1 836.4 | 1 492.5 | 2 138.1 |
Rezerwy z tytułu odroczonego podatku | 267.0 | 487.8 | 500.4 | 512.8 | 294.2 | 310.9 | 326.1 | 344.2 | 371.4 | 359.1 | 381.5 | 401.4 | 444.1 | 214.4 | 0.0 | 0.0 | 0.1 | 309.1 | 307.9 | 303.8 | 312.7 | 133.9 | 126.9 | 96.2 | 95.5 | 0.0 | 82.4 | 0.0 | 2.5 | 0.0 | (298.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 5.6 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 1 117.8 | 1 633.4 | 1 619.4 | 1 628.8 | 1 925.2 | 1 950.0 | 1 965.4 | 1 984.8 | 2 013.2 | 2 003.9 | 2 024.3 | 2 602.8 | 2 640.9 | 2 591.1 | 2 371.3 | 2 372.1 | 2 352.4 | 2 384.5 | 2 380.4 | 2 377.8 | 2 378.9 | 2 207.3 | 2 202.1 | 2 172.5 | 2 168.4 | 2 176.4 | 2 160.8 | 2 184.1 | 2 170.3 | 2 169.8 | 2 150.3 | 2 191.7 | 2 178.7 | 2 179.4 | 2 153.4 | 2 155.7 | 2 141.5 | 2 149.6 | 2 130.2 | 1 836.4 | 1 492.5 | 2 138.1 |
Zobowiązania z tytułu leasingu | 477.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 9.1 | 10.3 | 4.6 | 4.2 | 4.8 | 5.0 | 5.2 | 0.0 | 3.9 | 2.8 | 2.5 | 0.0 | 2.2 | 2.0 | 7.1 | 0.0 | 0.0 | 8.5 | 7.3 | 5.0 | 11.6 | 10.2 | 9.2 | 5.4 |
Zobowiązania ogółem | 3 038.3 | 3 555.6 | 3 565.0 | 3 608.7 | 3 428.2 | 3 431.7 | 3 441.5 | 3 467.2 | 3 535.2 | 3 503.3 | 3 547.4 | 4 138.3 | 4 201.5 | 4 140.1 | 3 292.6 | 3 285.7 | 3 300.0 | 3 325.8 | 3 315.1 | 3 338.6 | 3 344.1 | 3 163.0 | 3 220.4 | 3 150.6 | 3 157.1 | 3 186.7 | 3 159.2 | 3 232.3 | 3 244.3 | 3 258.3 | 3 217.5 | 3 286.8 | 3 295.6 | 3 350.8 | 3 295.1 | 3 329.3 | 3 330.0 | 3 363.5 | 3 321.5 | 3 362.6 | 3 364.4 | 3 424.7 |
Kapitał (fundusz) podstawowy | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 14 734.6 | 14 592.9 | 14 436.4 | 14 275.2 | 14 111.2 | 13 949.5 | 13 793.0 | 13 620.0 | 13 438.2 | 13 100.9 | 12 843.8 | 12 644.5 | 12 434.2 | 12 225.1 | 12 020.7 | 11 808.0 | 11 559.4 | 11 179.9 | 10 894.0 | 10 645.3 | 10 427.2 |
Zyski zatrzymane | (19 000.8) | (18 912.6) | (18 819.6) | (18 727.1) | (18 625.6) | (18 518.1) | (18 404.9) | (18 290.5) | (18 185.0) | (18 023.2) | (17 900.1) | (17 797.6) | (17 694.8) | (17 538.0) | (17 409.7) | (17 272.0) | (17 089.8) | (16 927.3) | (16 779.7) | (16 625.8) | (16 477.5) | (16 143.4) | (15 990.9) | (15 819.9) | (15 662.6) | (15 512.2) | (15 364.5) | (15 207.9) | (14 877.8) | (14 720.3) | (14 553.0) | (14 383.5) | (14 204.0) | (14 025.3) | (13 839.6) | (13 651.1) | (13 386.4) | (13 192.3) | (12 993.5) | (12 792.2) | (12 600.7) | (12 401.4) |
Kapitał własny | (883.5) | (947.9) | (994.3) | (1 031.4) | (1 070.4) | (1 108.0) | (1 127.3) | (1 169.2) | (1 200.6) | (1 187.7) | (1 203.2) | (1 229.9) | (1 260.3) | (1 234.7) | (1 381.0) | (1 401.1) | (1 385.5) | (1 406.1) | (1 425.2) | (1 451.9) | (1 490.1) | (1 409.1) | (1 400.3) | (1 386.2) | (1 390.2) | (1 403.8) | (1 417.8) | (1 417.6) | (1 260.5) | (1 285.1) | (1 455.0) | (1 542.4) | (1 562.2) | (1 593.8) | (1 617.9) | (1 633.4) | (1 581.0) | (1 635.7) | (1 816.4) | (1 900.6) | (1 090.6) | (1 404.5) |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 2 154.9 | 2 607.7 | 2 570.7 | 2 577.3 | 2 357.7 | 2 323.7 | 2 314.2 | 2 298.0 | 2 334.6 | 2 315.5 | 2 344.3 | 2 908.4 | 2 941.2 | 2 905.3 | 1 911.6 | 1 884.6 | 1 914.5 | 1 919.7 | 1 889.9 | 1 886.7 | 1 854.0 | 1 753.9 | 1 820.1 | 1 764.3 | 1 766.9 | 1 782.9 | 1 741.4 | 1 814.7 | 1 983.8 | 1 973.2 | 1 762.5 | 1 744.4 | 1 733.4 | 1 757.0 | 1 677.2 | 1 695.9 | 1 749.0 | 1 727.8 | 1 505.1 | 1 462.0 | 1 406.5 | 1 447.7 |
Inwestycje | 1 233.1 | 1 165.4 | 1 697.5 | 1 713.1 | 1 686.8 | 1 661.8 | 1 736.0 | 1 579.9 | 1 566.0 | 1 331.8 | 1 566.0 | 2 078.9 | 1 948.9 | 652.7 | 914.9 | 947.4 | 912.3 | 473.4 | 473.4 | 1 120.7 | 709.9 | 639.9 | 887.9 | 1 004.7 | 765.7 | 934.4 | 906.5 | 941.6 | 982.3 | 451.1 | 390.6 | 419.6 | 606.8 | 195.2 | 591.7 | 785.8 | 691.1 | 198.3 | 443.0 | 377.6 | 393.2 | 73.1 |
Dług | 1 381.2 | 1 885.5 | 1 859.1 | 1 861.5 | 1 869.7 | 1 865.2 | 1 868.6 | 1 863.6 | 1 867.0 | 1 863.5 | 1 867.0 | 2 406.4 | 2 410.1 | 2 414.0 | 1 783.8 | 1 784.4 | 1 785.0 | 1 785.7 | 1 786.3 | 1 797.3 | 1 787.6 | 1 792.4 | 1 793.6 | 1 794.5 | 1 790.1 | 1 790.7 | 1 788.5 | 1 787.9 | 1 785.7 | 1 786.3 | 1 786.8 | 1 789.4 | 1 787.9 | 1 788.5 | 1 789.0 | 1 789.6 | 1 797.5 | 1 795.7 | 1 802.9 | 1 802.1 | 1 492.5 | 1 791.7 |
Środki pieniężne i inne aktywa pieniężne | 191.6 | 705.9 | 187.3 | 177.9 | 228.7 | 234.0 | 171.0 | 177.8 | 231.9 | 454.6 | 242.4 | 286.8 | 465.9 | 1 703.7 | 256.4 | 231.6 | 357.4 | 779.6 | 751.6 | 109.3 | 508.2 | 498.7 | 306.7 | 145.7 | 401.2 | 246.8 | 216.5 | 256.9 | 223.5 | 758.5 | 606.3 | 560.6 | 373.6 | 819.8 | 343.9 | 157.7 | 240.1 | 731.8 | 252.2 | 267.3 | 206.7 | 575.4 |
Dług netto | 1 189.6 | 1 179.6 | 1 671.8 | 1 683.6 | 1 641.0 | 1 631.2 | 1 697.6 | 1 685.8 | 1 635.0 | 1 408.9 | 1 624.6 | 2 119.6 | 1 944.3 | 710.3 | 1 527.4 | 1 552.8 | 1 427.6 | 1 006.1 | 1 034.7 | 1 688.0 | 1 279.4 | 1 293.7 | 1 486.9 | 1 648.8 | 1 388.9 | 1 543.9 | 1 572.0 | 1 531.0 | 1 562.2 | 1 027.8 | 1 180.5 | 1 228.8 | 1 414.3 | 968.7 | 1 445.1 | 1 631.9 | 1 557.4 | 1 063.9 | 1 550.7 | 1 534.8 | 1 285.8 | 1 216.3 |
Ticker | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN | VRSN |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |