| Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
172.247598 |
203.296016 |
167.4273 |
215.4041 |
214.9518 |
212.1498 |
223.1163 |
239.0536 |
282.3267 |
337.9101 |
438.2257 |
495.0491 |
467.352 |
529.0334 |
639.4351 |
| Aktywa trwałe (mln) |
137.467372 |
161.140945 |
152.4894 |
175.2231 |
172.392 |
166.4113 |
177.7608 |
172.676 |
204.4023 |
260.6974 |
319.8053 |
337.1166 |
335.2367 |
346.9935 |
430.1318 |
| Rzeczowe aktywa trwałe netto |
95.722466 |
117.856441 |
107.0297 |
130.3526 |
124.0654 |
118.6324 |
128.7634 |
124.3774 |
136.3608 |
183.131 |
230.5653 |
247.9363 |
248.531 |
263.0902 |
319.1774 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
39.4216 |
39.4216 |
39.4217 |
39.4217 |
39.4216 |
59.3693 |
59.7756 |
65.625 |
61.265 |
61.264 |
61.264 |
67.071299 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
2.2204 |
5.3613 |
8.5413 |
7.1852 |
8.2981 |
8.412 |
6.2854 |
9.8888 |
12.1354 |
14.6848 |
15.4865 |
16.4821 |
37.6384 |
| Wartość firmy i wartości niematerialne i prawne |
39.484029 |
38.346043 |
2.2204 |
44.7829 |
47.9629 |
46.6069 |
47.7198 |
47.8336 |
65.6547 |
69.6644 |
77.7604 |
75.9498 |
76.7505 |
77.7461 |
104.7097 |
| Należności netto |
23.339331 |
0.0 |
0.0 |
0.0 |
38.265 |
0.0 |
0.0 |
31.5496 |
42.8494 |
46.3948 |
66.304 |
81.5866 |
72.9711 |
87.8351 |
122.601 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(14.0685) |
(11.6099) |
3.0002 |
6.2908 |
(4.8244) |
(5.0432) |
1.2986 |
| Aktywa obrotowe |
34.780225 |
42.15507 |
14.938 |
40.1809 |
42.5599 |
45.7386 |
45.3556 |
66.3776 |
76.3273 |
77.2128 |
118.4205 |
157.9335 |
132.1154 |
182.0399 |
209.3033 |
| Środki pieniężne i Inwestycje |
9.184955 |
12.738126 |
1.6163 |
0.4077 |
0.5351 |
5.2813 |
4.6098 |
19.0567 |
21.781 |
23.5546 |
18.4257 |
54.7615 |
39.16 |
70.3615 |
52.9113 |
| Zapasy |
2.545351 |
3.168789 |
0.7406 |
3.4681 |
3.7597 |
3.8491 |
5.5455 |
4.5846 |
6.2572 |
7.2627 |
30.3949 |
19.4996 |
21.9023 |
21.2434 |
29.918 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.2156 |
16.0829 |
2.2543 |
0.6158 |
5.9887 |
6.2301 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
9.184955 |
12.738126 |
1.6163 |
0.4077 |
0.5351 |
5.2813 |
4.6098 |
19.0567 |
7.5654 |
7.4717 |
16.1714 |
54.1457 |
33.1713 |
64.1314 |
52.9113 |
| Należności krótkoterminowe |
53.91435 |
38.143122 |
12.0108 |
24.2548 |
26.6726 |
24.9337 |
37.5268 |
28.3157 |
37.1814 |
23.8605 |
44.4333 |
40.5206 |
41.5391 |
61.0023 |
90.0671 |
| Dług krótkoterminowy |
10.13099 |
15.530912 |
11.9175 |
17.6248 |
15.3784 |
33.4947 |
20.312 |
23.5049 |
7.5872 |
25.2272 |
72.1416 |
33.8792 |
34.2387 |
34.1129 |
55.3597 |
| Zobowiązania krótkoterminowe |
71.521102 |
80.710165 |
26.7987 |
45.9753 |
46.1391 |
63.4854 |
62.7698 |
57.4557 |
54.3063 |
65.6161 |
156.0282 |
97.8243 |
91.0405 |
112.2982 |
172.44 |
| Rozliczenia międzyokresowe |
7.31379 |
26.713831 |
2.8703 |
4.0956 |
0.0 |
0.5236 |
1.1068 |
0.2463 |
1.3282 |
10.2508 |
29.6635 |
4.3417 |
4.8925 |
3.8698 |
6.6378 |
| Zobowiązania długoterminowe |
28.363464 |
39.197193 |
57.9851 |
60.5367 |
65.3473 |
37.515 |
43.9674 |
51.1391 |
84.7679 |
116.5215 |
101.0241 |
166.6996 |
132.3966 |
121.3274 |
100.3588 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
1.2718 |
7.987 |
10.2153 |
10.6971 |
11.3566 |
12.1847 |
11.1644 |
12.1377 |
13.2273 |
15.463 |
19.3809 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0233 |
36.7581 |
46.9155 |
56.8716 |
55.6194 |
70.7364 |
70.0184 |
| Zobowiązania ogółem |
99.884567 |
119.907357 |
84.7838 |
106.512 |
111.4864 |
101.0004 |
106.7372 |
108.5948 |
139.0742 |
182.1376 |
257.0523 |
264.5239 |
223.4371 |
233.6256 |
272.7988 |
| Kapitał własny |
71.994117 |
82.957721 |
82.6435 |
108.2993 |
103.4654 |
111.0344 |
116.2603 |
130.2867 |
143.2525 |
155.7725 |
181.1734 |
230.5252 |
243.9149 |
295.4078 |
366.6363 |
| Udziały mniejszościowe |
0.368914 |
0.430937 |
0.0 |
0.5928 |
0.0 |
0.115 |
0.1188 |
0.1721 |
0.0942 |
0.0373 |
1.3358 |
1.5448 |
2.0147 |
2.094 |
6.0671 |
| Pasywa |
172.247598 |
203.296016 |
167.4273 |
215.4041 |
214.9518 |
212.1498 |
223.1163 |
239.0536 |
282.3267 |
337.9101 |
438.2257 |
495.0491 |
467.352 |
529.0334 |
639.4351 |
| Inwestycje |
0.609899 |
0.0 |
42.5483 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1471 |
4.473 |
5.2545 |
6.9066 |
1.1643 |
1.1869 |
1.2986 |
| Dług (mln) |
29.286503 |
47.259188 |
44.357 |
54.1589 |
56.3849 |
40.8553 |
33.8793 |
44.5337 |
63.4758 |
113.8237 |
146.5187 |
166.8641 |
138.4794 |
127.1248 |
126.8831 |
| Środki pieniężne i inne aktywa pieniężne |
9.184955 |
12.738126 |
1.6163 |
0.4077 |
0.5351 |
5.2813 |
4.6098 |
19.0567 |
7.5654 |
7.4717 |
16.1714 |
54.1457 |
33.1713 |
64.1314 |
52.9113 |
| Dług netto |
20.101548 |
34.521062 |
42.7407 |
53.7512 |
55.8498 |
35.574 |
29.2695 |
25.477 |
55.9104 |
106.352 |
130.3473 |
112.7184 |
105.3081 |
62.9934 |
73.9718 |
| Ticker |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
VOX.WA |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |