VICI Properties Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
Rok finansowy 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 5 5 4 5 5 5 4 188 218 221 233 226 214 221 223 238 255 258 340 373 374 376 376 383 417 663 752 770 878 898 904 932 951 957 965 976 984
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.04% 1.0% -4.23% 3789.9% 4611.3% 4239.7% 5572.5% 20.5% -1.96% -0.10% -4.37% 5.1% 19.2% 16.8% 52.6% 57.0% 46.8% 45.9% 10.6% 2.7% 11.3% 76.0% 100.0% 100.9% 110.7% 35.5% 20.3% 21.0% 8.4% 6.6% 6.7% 4.7% 3.4%
Marża brutto 26.7% 26.3% 28.9% 25.8% 29.2% 25.4% 26.7% 87.4% 90.2% 89.4% 87.3% 89.0% 98.1% 97.8% 97.6% 98.1% 98.0% 98.1% 96.5% 96.9% 96.9% 96.8% 96.8% 96.7% 98.7% 99.1% 96.9% 96.9% 99.3% 99.3% 99.3% 99.1% 99.3% 99.2% 99.3% 99.3% 99.4%
Koszty i Wydatki (mln) 5 5 4 5 5 5 4 34 30 32 36 30 11 12 13 11 162 -52 198 4 16 -8 30 27 105 586 269 9 152 -0 136 -20 150 0 13 142 229
EBIT (mln) 0 0 0 0 0 0 -0 144 189 189 184 196 202 205 208 227 88 309 140 369 358 385 345 353 312 93 509 788 732 689 556 960 801 957 952 834 756
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -100.00% -23600.00% 14419500.0% inf% inf% 78440.4% 35.7% 7.0% 8.5% 13.2% 15.9% -56.40% 50.2% -32.97% 62.8% 307.1% 24.7% 147.3% -4.48% -12.93% -75.92% 47.2% 123.6% 134.7% 643.2% 9.3% 21.7% 9.4% 38.9% 71.2% -13.13% -5.69%
EBIT (%) 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% -5.73% 76.9% 86.5% 85.7% 79.1% 86.6% 94.3% 93.1% 93.6% 95.5% 34.5% 119.7% 41.1% 99.0% 95.7% 102.3% 91.9% 92.0% 74.9% 14.0% 67.7% 102.4% 83.4% 76.7% 61.4% 103.0% 84.2% 100.0% 98.6% 85.4% 76.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 2 4 2 4 5 4 7 4 6 1 0 0 0 0 0 0 0 1 3 6 3 6 7 8 5 4 3 4 4
Koszty finansowe (mln) 0 0 0 0 0 0 0 63 53 51 54 54 54 55 69 71 76 78 77 77 77 80 101 70 68 129 163 163 198 198 199 205 205 206 207 208 209
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1
EBITDA (mln) 1 1 1 1 1 1 1 154 190 190 185 197 203 207 209 228 89 310 141 369 350 385 346 356 313 93 509 789 733 899 766 961 802 958 953 836 760
EBITDA(%) 15.7% 14.4% 18.1% 16.7% 17.4% 15.6% 19.5% 82.2% 87.6% 87.9% 85.7% 88.8% 97.6% 96.7% 97.6% 97.7% 38.8% 121.0% 140.2% 99.2% 95.9% 102.5% 92.2% 93.0% 75.1% 14.1% 67.8% 102.5% 83.5% 101.2% 85.8% 103.2% 84.9% 100.1% 98.7% 85.6% 77.2%
NOPLAT (mln) 0 0 0 0 0 0 0 43 114 142 132 145 153 155 147 101 -22 232 396 291 273 304 165 285 243 -57 337 616 529 703 566 750 601 756 747 627 550
Podatek (mln) 0 0 0 0 0 0 0 -2 0 0 0 1 1 1 0 1 0 0 -0 0 0 1 0 1 0 1 0 1 1 2 1 -10 2 3 2 2 -2
Zysk Netto (mln) 0 0 0 0 0 0 0 43 112 139 130 143 151 152 144 99 -24 229 398 288 270 301 162 281 240 -58 331 604 519 691 556 748 590 741 733 615 544
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 234.1% 34.5% 9.4% 11.2% -30.81% -115.92% 50.9% 175.7% 192.0% 1223.6% 31.1% -59.36% -2.27% -10.90% -119.19% 104.4% 114.6% 115.8% 1296.9% 68.1% 23.8% 13.7% 7.3% 31.7% -17.81% -7.87%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 22.7% 51.4% 62.9% 55.8% 63.1% 70.5% 68.9% 64.9% 41.5% -9.42% 88.9% 117.3% 77.2% 72.1% 79.9% 43.1% 73.5% 57.7% -8.71% 44.0% 78.5% 59.1% 76.9% 61.5% 80.2% 62.0% 77.5% 76.0% 63.0% 55.2%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.19 0.33 0.38 0.35 0.37 0.37 0.37 0.31 0.21 -0.0516 0.47 0.75 0.54 0.5 0.56 0.29 0.45 0.35 -0.0644 0.34 0.63 0.52 0.69 0.55 0.72 0.57 0.71 0.7 0.58 0.5147733045494293
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.19 0.33 0.38 0.35 0.37 0.37 0.37 0.31 0.21 -0.0516 0.47 0.74 0.53 0.5 0.54 0.28 0.44 0.35 -0.0644 0.34 0.63 0.52 0.69 0.55 0.72 0.57 0.71 0.7 0.58 0.5145684658273434
Ilośc akcji (mln) 361 361 361 361 361 361 361 228 343 370 370 386 406 412 461 461 465 489 533 536 536 537 555 629 684 897 963 963 1,002 1,007 1,013 1,037 1,042 1,043 1,047 1,055 1,056
Ważona ilośc akcji (mln) 361 361 361 361 361 361 361 228 343 370 370 386 406 413 466 473 465 489 536 542 545 554 572 637 688 897 964 965 1,004 1,008 1,014 1,038 1,043 1,043 1,048 1,056 1,056
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD