| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
19 |
18 |
19 |
201 |
898 |
895 |
1,226 |
1,510 |
2,601 |
3,612 |
3,849 |
| Przychód Δ r/r |
0.0% |
-4.4% |
3.9% |
972.3% |
345.8% |
-0.4% |
37.0% |
23.2% |
72.3% |
38.9% |
6.6% |
| Marża brutto |
25.6% |
25.8% |
26.9% |
83.2% |
89.0% |
97.9% |
97.3% |
96.8% |
96.8% |
99.3% |
99.3% |
| EBIT (mln) |
0 |
0 |
0 |
144 |
758 |
842 |
1,253 |
1,444 |
1,702 |
3,375 |
3,540 |
| EBIT Δ r/r |
0.0% |
-53.8% |
-61.1% |
2059842.9% |
425.6% |
11.2% |
48.8% |
15.2% |
17.8% |
98.3% |
4.9% |
| EBIT (%) |
0.2% |
0.1% |
0.0% |
71.6% |
84.4% |
94.2% |
102.3% |
95.7% |
65.4% |
93.4% |
92.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
63 |
213 |
248 |
309 |
328 |
524 |
818 |
826 |
| EBITDA (mln) |
3 |
3 |
3 |
109 |
786 |
871 |
1,257 |
1,448 |
1,705 |
3,379 |
3,561 |
| EBITDA(%) |
15.6% |
16.0% |
16.2% |
54.2% |
87.5% |
97.4% |
102.6% |
95.9% |
65.6% |
93.5% |
92.5% |
| Podatek (mln) |
-0 |
-0 |
0 |
-2 |
1 |
2 |
1 |
3 |
3 |
-6 |
10 |
| Zysk Netto (mln) |
0 |
0 |
0 |
43 |
524 |
546 |
892 |
1,014 |
1,118 |
2,514 |
2,679 |
| Zysk netto Δ r/r |
0.0% |
-25.0% |
-100.0% |
inf% |
1127.4% |
4.3% |
63.3% |
13.7% |
10.2% |
124.9% |
6.6% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
21.2% |
58.3% |
61.0% |
72.8% |
67.2% |
43.0% |
69.6% |
69.6% |
| EPS |
0.0 |
0.0 |
0.0 |
0.13 |
1.43 |
1.25 |
1.76 |
1.8 |
1.27 |
2.48 |
2.56 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.13 |
1.43 |
1.24 |
1.75 |
1.76 |
1.27 |
2.47 |
2.56 |
| Ilośc akcji (mln) |
361 |
361 |
361 |
328 |
367 |
435 |
506 |
564 |
878 |
1,015 |
1,047 |
| Ważona ilośc akcji (mln) |
361 |
361 |
361 |
328 |
367 |
439 |
511 |
577 |
880 |
1,016 |
1,048 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |