Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 19 | 18 | 19 | 201 | 898 | 895 | 1,226 | 1,510 | 2,601 | 3,612 | 3,849 |
| Przychód Δ r/r | 0.0% | -4.4% | 3.9% | 972.3% | 345.8% | -0.4% | 37.0% | 23.2% | 72.3% | 38.9% | 6.6% |
| Marża brutto | 25.6% | 25.8% | 26.9% | 83.2% | 89.0% | 97.9% | 97.3% | 96.8% | 96.8% | 99.3% | 99.3% |
| EBIT (mln) | 0 | 0 | 0 | 144 | 758 | 842 | 1,253 | 1,444 | 1,702 | 3,375 | 3,545 |
| EBIT Δ r/r | 0.0% | -53.8% | -61.1% | 2059842.9% | 425.6% | 11.2% | 48.8% | 15.2% | 17.8% | 98.3% | 5.0% |
| EBIT (%) | 0.2% | 0.1% | 0.0% | 71.6% | 84.4% | 94.2% | 102.3% | 95.7% | 65.4% | 93.4% | 92.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 63 | 213 | 248 | 309 | 328 | 524 | 818 | 826 |
| EBITDA (mln) | 3 | 3 | 3 | 109 | 786 | 871 | 1,257 | 1,448 | 1,705 | 3,379 | 3,561 |
| EBITDA(%) | 15.6% | 16.0% | 16.2% | 54.2% | 87.5% | 97.4% | 102.6% | 95.9% | 65.6% | 93.5% | 92.5% |
| Podatek (mln) | -0 | -0 | 0 | -2 | 1 | 2 | 1 | 3 | 3 | -6 | 10 |
| Zysk Netto (mln) | 0 | 0 | 0 | 43 | 524 | 546 | 892 | 1,014 | 1,118 | 2,514 | 2,679 |
| Zysk netto Δ r/r | 0.0% | -25.0% | -100.0% | inf% | 1127.4% | 4.3% | 63.3% | 13.7% | 10.2% | 124.9% | 6.6% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 21.2% | 58.3% | 61.0% | 72.8% | 67.2% | 43.0% | 69.6% | 69.6% |
| EPS | 0.0 | 0.0 | 0.0 | 0.13 | 1.43 | 1.25 | 1.76 | 1.8 | 1.27 | 2.48 | 2.56 |
| EPS (rozwodnione) | 0.0 | 0.0 | 0.0 | 0.13 | 1.43 | 1.24 | 1.75 | 1.76 | 1.27 | 2.47 | 2.56 |
| Ilośc akcji (mln) | 361 | 361 | 361 | 328 | 367 | 435 | 506 | 564 | 878 | 1,015 | 1,047 |
| Ważona ilośc akcji (mln) | 361 | 361 | 361 | 328 | 367 | 439 | 511 | 577 | 880 | 1,016 | 1,048 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |