VirnetX Holding Corp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 1 1 0 0 0 0 0 0 0 0 0 0 0 2 1 2 2 2 0 0 303 0 0 0 0
Przychód Δ r/r 0.0% -65.0% -24.2% -30.5% -47.0% -9.1% 6.8% -10.2% -60.9% 78.6% -80.3% 159.2% -70.7% 1960.0% 433.3% -43.1% 24.5% -0.3% -0.2% -95.9% 34.9% 355942.4% -100.0% 37.1% -85.4% -28.6%
Marża brutto 92.5% 80.9% 54.3% 63.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -86732.5% 100.0% 100.0% 100.0% -388.4% -238.6% 43.0% 100.0% 100.0% 100.0% 70.2% 26040.0% 93.8% -28.6% 100.0%
EBIT (mln) -3 -2 -0 -0 0 0 0 0 -9 -12 -13 105 -17 -39 -29 -12 -29 -29 -17 -25 -20 117 -49 -22 -31 -20
EBIT Δ r/r 0.0% -14.7% -96.8% -44.2% -279.4% -11.8% 22.5% -39.5% -18535.6% 41.3% 7.1% -899.9% -116.6% 123.6% -26.4% -57.4% 139.8% -2.3% -39.2% 47.0% -22.8% -693.0% -142.2% -55.1% 42.4% -35.1%
EBIT (%) -115.6% -281.5% -12.1% -9.7% 32.8% 31.8% 36.4% 24.5% -11554.4% -9138.0% -49752.2% 153531.0% -86880.0% -9432.3% -1301.2% -974.0% -1876.3% -1839.0% -1119.7% -40407.9% -23135.3% 38.5% -140497.1% -45991.7% -449214.3% -407940.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2 0 0
EBITDA (mln) -3 -1 1 -0 0 0 0 0 -9 -12 -13 135 -12 -38 -30 -60 -29 -28 -17 -25 -20 117 -49 -22 -31 -20
EBITDA(%) -117.5% -71.9% 193.4% -9.1% 32.8% 31.8% 16.6% 17.9% -11529.6% -9086.7% -49512.3% 198372.0% -58565.0% -9190.0% -1372.7% -4834.1% -1867.1% -1837.2% -1118.0% -40379.4% -23127.1% 38.5% -140485.7% -45977.1% -449085.7% -407940.0%
Podatek (mln) -0 0 0 -0 0 0 -0 -0 0 -0 5 34 -5 -13 1 0 0 0 0 0 -0 27 -10 16 -0 -0
Zysk Netto (mln) -2 -3 -1 -0 0 0 0 0 -9 -12 -13 41 -17 -27 -28 -10 -29 -29 -17 -25 -19 280 -40 -36 -28 -18
Zysk netto Δ r/r 0.0% 6.0% -50.0% -97.2% -288.8% -7.0% 85.1% -49.9% -14486.7% 38.9% 8.4% -416.6% -141.7% 56.0% 2.5% -64.1% 195.2% -2.3% -39.5% 47.0% -24.5% -1562.1% -114.1% -8.4% -23.1% -34.8%
Zysk netto (%) -109.9% -332.8% -219.5% -9.0% 31.9% 32.6% 56.6% 31.6% -11610.3% -9026.3% -49733.0% 60741.9% -86315.0% -6535.0% -1256.6% -792.8% -1880.0% -1843.2% -1116.9% -40327.0% -22564.7% 92.7% -113122.9% -75541.7% -398157.1% -363500.0%
EPS -1.87 -1.99 -0.85 -0.0223 0.03 0.01 0.06 -0.08 -0.36 -0.35 -0.35 0.91 -0.35 -10.57 -10.79 -3.84 -11.16 -10.21 -5.92 -8.07 -5.59 79.16 -11.13 -10.17 -7.79 -5.05
EPS (rozwodnione) -1.87 -1.99 -0.85 -0.0223 0.03 0.01 0.06 -0.08 -0.36 -0.35 -0.35 0.84 -0.35 -10.57 -10.79 -3.84 -11.16 -10.21 -5.92 -8.07 -5.59 78.31 -11.13 -10.17 -7.79 -5.05
Ilośc akcji (mln) 1 1 2 2 2 2 2 17 24 35 38 45 50 3 3 3 3 3 3 3 3 4 4 4 4 4
Ważona ilośc akcji (mln) 1 1 2 2 2 2 2 17 24 35 38 49 50 3 3 3 3 3 3 3 3 4 4 4 4 4
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD