Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3.167408 |
0.660674 |
0.207493 |
0.142101 |
0.215523 |
0.221909 |
0.290661 |
0.321775 |
9.279166 |
0.978982 |
2.241605 |
81.69412 |
74.633 |
61.313 |
39.398 |
45.09 |
22.172 |
18.871 |
7.175 |
11.751 |
7.498 |
234.793 |
189.844 |
152.975 |
60.412 |
49.609 |
Aktywa trwałe (mln) |
0.254196 |
0.019516 |
0.01149 |
0.010358 |
0.0 |
0.005463 |
0.004889 |
0.001642 |
0.284658 |
0.330826 |
0.17943 |
1.778308 |
0.163 |
0.082 |
0.053 |
3.208 |
2.807 |
2.407 |
1.996 |
1.613 |
1.727 |
10.361 |
20.352 |
0.714 |
6.580999 |
11.405 |
Rzeczowe aktywa trwałe netto |
0.241003 |
0.012784 |
0.005847 |
0.004242 |
0.0 |
0.0 |
0.001826 |
0.001642 |
0.032658 |
0.032565 |
0.02343 |
0.025464 |
0.056 |
0.07 |
0.053 |
0.064 |
0.048 |
0.033 |
0.007 |
0.009 |
0.016 |
0.011 |
0.018 |
0.011 |
0.16 |
0.067 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.204 |
0.156 |
0.108 |
0.06 |
0.012 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.204 |
0.156 |
0.108 |
0.06 |
0.012 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.175751 |
0.157381 |
0.043855 |
0.032842 |
0.02647 |
0.026398 |
0.017501 |
0.014018 |
0.00586 |
0.001154 |
0.006842 |
0.002691 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.006 |
0.005 |
0.008 |
0.017 |
0.014 |
0.002 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.047) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(65.396538) |
2.5 |
2.5 |
Aktywa obrotowe |
2.913212 |
0.641158 |
0.196003 |
0.131743 |
0.215523 |
0.216446 |
0.285772 |
0.320133 |
8.994508 |
0.648156 |
2.062175 |
79.915812 |
74.47 |
61.231 |
39.345 |
41.882 |
19.365 |
16.464 |
5.179 |
10.138 |
5.771 |
224.432 |
169.492 |
152.261 |
53.831 |
38.204 |
Środki pieniężne i Inwestycje |
1.661708 |
0.45291 |
0.152148 |
0.098901 |
0.189053 |
0.190048 |
0.268271 |
0.306115 |
8.589447 |
0.457155 |
2.01147 |
34.634533 |
63.92 |
46.154 |
38.988 |
41.229 |
18.68 |
15.876 |
4.588 |
9.414 |
5.529 |
221.256 |
169.272 |
152.023 |
53.547 |
38.082 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.087215 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.905 |
1e-06 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.198541 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.438 |
26.493 |
19.815 |
22.571 |
9.954 |
9.249 |
1.453 |
1.803 |
2.394 |
28.348 |
27.254 |
65.462 |
27.258 |
14.786 |
Środki pieniężne i inne aktywa pieniężne |
1.661708 |
0.254369 |
0.152148 |
0.098901 |
0.189053 |
0.190048 |
0.268271 |
0.306115 |
8.589447 |
0.457155 |
2.01147 |
34.634533 |
49.482 |
19.661 |
19.173 |
18.658 |
8.726 |
6.627 |
3.135 |
7.611 |
3.135 |
192.908 |
142.018 |
86.561 |
26.289 |
23.296 |
Należności krótkoterminowe |
0.390546 |
0.657162 |
0.124828 |
0.108859 |
0.11113 |
0.092004 |
0.072311 |
0.052044 |
0.53179 |
0.0 |
0.0 |
0.518976 |
1.227 |
3.197 |
1.748 |
3.554 |
2.283 |
1.806 |
0.414 |
1.05 |
1.346 |
0.654 |
0.338 |
0.373 |
0.44 |
0.336 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.032075 |
0.032075 |
0.032075 |
0.0 |
0.0 |
0.0 |
0.048 |
0.044 |
0.04 |
0.0 |
0.0 |
0.0 |
0.395 |
6.589 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.390546 |
0.657162 |
0.156903 |
0.140934 |
0.143205 |
0.092004 |
0.072311 |
0.052044 |
0.57979 |
1.713333 |
4.518325 |
22.241156 |
6.356 |
7.369 |
5.374 |
11.963 |
5.577 |
5.224 |
4.482 |
1.863 |
1.826 |
10.356 |
1.021 |
0.731 |
1.254 |
7.195 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(0.032075) |
(0.032075) |
(0.032075) |
0.0 |
0.0 |
0.0 |
(531.79) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.667 |
1.5 |
1.5 |
1.5 |
1.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.149872 |
0.657162 |
0.124828 |
0.108859 |
0.11113 |
0.092004 |
0.072311 |
0.052044 |
0.204 |
0.16 |
0.12 |
0.518976 |
1.227 |
3.197 |
2.415 |
0.5 |
1.5 |
2.5 |
1.14 |
1.05 |
0.044 |
0.0 |
0.046 |
0.373 |
3.145 |
2.791 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 644.844 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
204.0 |
0.204 |
0.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.540418 |
0.657162 |
0.156903 |
0.140934 |
0.143205 |
0.092004 |
0.072311 |
0.052044 |
0.78379 |
1.873333 |
4.638325 |
22.241156 |
6.356 |
7.369 |
5.374 |
12.463 |
7.077 |
7.724 |
5.622 |
1.863 |
1.87 |
10.356 |
1.067 |
0.731 |
4.399 |
9.986 |
Kapitał własny |
2.62699 |
0.003512 |
0.05059 |
0.001167 |
0.072318 |
0.129905 |
0.21835 |
0.269731 |
8.495376 |
(0.894351) |
(2.39672) |
59.452964 |
68.277 |
53.944 |
34.024 |
32.627 |
15.095 |
11.147 |
1.553 |
9.888 |
5.628 |
224.437 |
188.777 |
152.244 |
56.013 |
39.623 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.167408 |
0.660674 |
0.207493 |
0.142101 |
0.215523 |
0.221909 |
0.290661 |
0.321775 |
9.279166 |
0.978982 |
2.241605 |
81.69412 |
74.633 |
61.313 |
39.398 |
45.09 |
22.172 |
18.871 |
7.175 |
11.751 |
7.498 |
234.793 |
189.844 |
152.975 |
60.412 |
49.609 |
Inwestycje |
0.0 |
0.198541 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.438 |
26.493 |
19.815 |
22.571 |
9.954 |
9.249 |
1.453 |
1.803 |
2.394 |
28.348 |
27.254 |
0.065462 |
29.758 |
17.286 |
Dług (mln) |
0.0 |
0.0 |
0.032075 |
0.032075 |
0.032075 |
0.0 |
0.0 |
0.0 |
0.252 |
0.204 |
0.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.661708 |
0.254369 |
0.152148 |
0.098901 |
0.189053 |
0.190048 |
0.268271 |
0.306115 |
8.589447 |
0.457155 |
2.01147 |
34.634533 |
49.482 |
19.661 |
19.173 |
18.658 |
8.726 |
6.627 |
3.135 |
7.611 |
3.135 |
192.908 |
142.018 |
86.561 |
26.289 |
23.296 |
Dług netto |
(1.661708) |
(0.254369) |
(0.120073) |
(0.066826) |
(0.156978) |
(0.190048) |
(0.268271) |
(0.306115) |
(8.337447) |
(0.253155) |
(1.85147) |
(34.634533) |
(49.482) |
(19.661) |
(19.173) |
(18.658) |
(8.726) |
(6.627) |
(3.135) |
(7.611) |
(3.135) |
(192.908) |
(142.018) |
(86.561) |
(26.289) |
(23.296) |
Ticker |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
VHC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |