| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
13,690,348 |
16,028,182 |
14,965,591 |
28,596,221 |
44,019,015 |
| Przychód Δ r/r |
0.0% |
17.1% |
-6.6% |
91.1% |
53.9% |
| Marża brutto |
-48.9% |
-57.7% |
-82.0% |
-46.0% |
-57.4% |
| EBIT (mln) |
-13,245,516 |
-27,067,401 |
-42,256,364 |
-40,411,066 |
-55,399,158 |
| EBIT Δ r/r |
0.0% |
104.4% |
56.1% |
-4.4% |
37.1% |
| EBIT (%) |
-96.8% |
-168.9% |
-282.4% |
-141.3% |
-125.9% |
| Koszty finansowe (mln) |
3,701,736 |
3,442,117 |
5,883,067 |
12,073,433 |
15,661,165 |
| EBITDA (mln) |
-9,496,129 |
-22,872,194 |
-36,701,757 |
-42,066,334 |
-51,847,002 |
| EBITDA(%) |
-69.4% |
-142.7% |
-245.2% |
-147.1% |
-117.8% |
| Podatek (mln) |
87,766 |
209,237 |
946,738 |
89,132 |
-29,695 |
| Zysk Netto (mln) |
-18,949,885 |
-32,183,727 |
-49,783,795 |
-57,354,813 |
-77,265,364 |
| Zysk netto Δ r/r |
0.0% |
69.8% |
54.7% |
15.2% |
34.7% |
| Zysk netto (%) |
-138.4% |
-200.8% |
-332.7% |
-200.6% |
-175.5% |
| EPS |
-8160.27 |
-13859.08 |
-21438.09 |
-24838.28 |
-1.32 |
| EPS (rozwodnione) |
-8160.27 |
-13859.08 |
-21438.09 |
-24838.28 |
-1.32 |
| Ilośc akcji (mln) |
2,322 |
2,322 |
2,322 |
2,311 |
2,338 |
| Ważona ilośc akcji (mln) |
2,322 |
2,322 |
2,322 |
2,311 |
2,338 |
| Waluta |
VND |
VND |
VND |
VND |
VND |