Veeco Instruments Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
114 |
98 |
131 |
141 |
107 |
78 |
75 |
85 |
94 |
94 |
115 |
132 |
143 |
159 |
158 |
127 |
99 |
99 |
98 |
109 |
113 |
105 |
99 |
112 |
139 |
134 |
146 |
150 |
153 |
156 |
164 |
172 |
154 |
154 |
162 |
177 |
174 |
174 |
176 |
185 |
182 |
167 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-6.19% |
-20.67% |
-42.66% |
-39.26% |
-12.14% |
21.0% |
52.7% |
54.3% |
53.2% |
68.0% |
37.1% |
-3.88% |
-31.00% |
-37.33% |
-38.00% |
-14.04% |
14.4% |
5.2% |
0.8% |
2.9% |
22.7% |
28.0% |
48.4% |
34.1% |
10.1% |
17.0% |
12.1% |
14.4% |
0.5% |
-1.87% |
-1.44% |
3.2% |
13.1% |
13.7% |
8.8% |
4.2% |
4.7% |
-4.12% |
| Marża brutto |
33.3% |
35.7% |
37.3% |
38.5% |
36.4% |
41.0% |
41.7% |
39.1% |
38.5% |
36.2% |
33.7% |
40.2% |
40.7% |
35.7% |
35.1% |
36.6% |
35.6% |
34.9% |
37.1% |
38.8% |
39.7% |
44.4% |
42.5% |
43.8% |
40.9% |
41.1% |
41.1% |
42.0% |
41.9% |
42.2% |
39.2% |
40.7% |
40.9% |
40.4% |
41.8% |
43.3% |
44.0% |
43.2% |
41.8% |
42.9% |
40.6% |
40.9% |
| Koszty i Wydatki (mln) |
125 |
113 |
135 |
133 |
115 |
93 |
91 |
96 |
98 |
99 |
124 |
145 |
152 |
166 |
162 |
128 |
114 |
112 |
108 |
115 |
114 |
99 |
97 |
105 |
128 |
124 |
133 |
134 |
135 |
140 |
151 |
154 |
140 |
144 |
148 |
155 |
150 |
152 |
159 |
160 |
178 |
153 |
| EBIT (mln) |
-65 |
-16 |
-4 |
7 |
-10 |
-15 |
-31 |
-69 |
-5 |
-6 |
-27 |
-19 |
-12 |
-11 |
-261 |
-4 |
-139 |
-14 |
-11 |
-7 |
-7 |
5 |
0 |
7 |
11 |
9 |
13 |
16 |
18 |
17 |
13 |
18 |
13 |
10 |
14 |
22 |
24 |
22 |
17 |
24 |
4 |
14 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-84.58% |
-3.49% |
676.3% |
-1144.72% |
-48.26% |
-61.73% |
-13.59% |
-72.46% |
132.9% |
95.6% |
867.2% |
-79.54% |
1058.2% |
23.7% |
-95.71% |
90.2% |
-95.06% |
132.3% |
103.6% |
194.8% |
254.5% |
106.2% |
3140.1% |
135.0% |
66.2% |
75.4% |
-3.24% |
7.0% |
-24.02% |
-40.63% |
6.7% |
26.8% |
79.6% |
124.8% |
26.2% |
9.3% |
-83.87% |
-35.82% |
| EBIT (%) |
-56.86% |
-16.09% |
-3.06% |
4.7% |
-9.35% |
-19.58% |
-41.48% |
-80.39% |
-5.50% |
-6.19% |
-23.47% |
-14.35% |
-8.37% |
-7.21% |
-165.56% |
-3.06% |
-140.42% |
-14.23% |
-11.46% |
-6.76% |
-6.06% |
4.4% |
0.4% |
6.2% |
7.6% |
7.0% |
9.1% |
10.9% |
11.5% |
10.6% |
7.8% |
10.2% |
8.7% |
6.4% |
8.5% |
12.6% |
13.8% |
12.6% |
9.8% |
13.2% |
2.1% |
8.5% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
1 |
1 |
2 |
2 |
0 |
3 |
3 |
3 |
3 |
3 |
3 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
6 |
3 |
3 |
3 |
2 |
1 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
-3 |
| Amortyzacja (mln) |
4 |
8 |
11 |
9 |
6 |
9 |
9 |
9 |
3 |
6 |
10 |
12 |
14 |
18 |
15 |
9 |
4 |
9 |
9 |
9 |
9 |
8 |
8 |
8 |
8 |
7 |
6 |
6 |
3 |
6 |
7 |
6 |
3 |
6 |
6 |
6 |
2 |
6 |
7 |
6 |
6 |
0 |
| EBITDA (mln) |
-33 |
-5 |
8 |
16 |
-2 |
-7 |
-22 |
-60 |
2 |
1 |
-16 |
-4 |
6 |
7 |
-246 |
6 |
-129 |
-4 |
-1 |
2 |
-18 |
13 |
5 |
15 |
18 |
16 |
20 |
23 |
18 |
23 |
20 |
24 |
17 |
18 |
-75 |
32 |
29 |
32 |
26 |
34 |
13 |
14 |
| EBITDA(%) |
43.3% |
-3.91% |
6.0% |
11.6% |
-1.61% |
-8.04% |
-8.68% |
-2.21% |
0.7% |
2.7% |
1.4% |
3.8% |
6.3% |
6.9% |
6.8% |
6.4% |
114.0% |
-7.14% |
-0.81% |
3.9% |
9.3% |
13.1% |
9.4% |
13.3% |
10.4% |
12.2% |
13.6% |
15.3% |
10.2% |
14.6% |
11.9% |
14.2% |
10.3% |
7.8% |
9.8% |
13.7% |
15.0% |
18.2% |
13.6% |
18.2% |
7.2% |
8.5% |
| NOPLAT (mln) |
-64 |
-16 |
-4 |
7 |
-10 |
-15 |
-31 |
-68 |
-5 |
-9 |
-31 |
-24 |
-17 |
-16 |
-266 |
-9 |
-143 |
-18 |
-15 |
-12 |
-32 |
-0 |
-8 |
1 |
-1 |
3 |
7 |
9 |
7 |
14 |
10 |
15 |
12 |
9 |
-84 |
23 |
24 |
23 |
17 |
25 |
4 |
15 |
| Podatek (mln) |
-7 |
3 |
4 |
1 |
-0 |
1 |
1 |
1 |
0 |
-10 |
-13 |
-2 |
-11 |
-0 |
-28 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
-1 |
0 |
1 |
0 |
-117 |
0 |
1 |
-2 |
3 |
1 |
2 |
3 |
-11 |
3 |
| Zysk Netto (mln) |
-57 |
-19 |
-8 |
5 |
-10 |
-16 |
-32 |
-70 |
-5 |
1 |
-18 |
-22 |
-6 |
-16 |
-238 |
-9 |
-145 |
-19 |
-16 |
-12 |
-33 |
-1 |
-8 |
1 |
-0 |
2 |
6 |
9 |
8 |
16 |
11 |
18 |
129 |
9 |
-85 |
25 |
22 |
22 |
15 |
22 |
15 |
12 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-82.80% |
-18.72% |
282.6% |
-1411.68% |
-48.94% |
107.0% |
-42.68% |
-68.56% |
12.4% |
-1545.39% |
1192.3% |
-59.09% |
2476.1% |
17.1% |
-93.45% |
31.4% |
-77.28% |
-96.94% |
-46.66% |
104.9% |
-99.69% |
539.9% |
176.5% |
1450.5% |
8142.2% |
536.5% |
72.1% |
95.6% |
1471.6% |
-44.94% |
-880.75% |
39.7% |
-83.22% |
150.0% |
117.5% |
-10.67% |
-30.84% |
-45.33% |
| Zysk netto (%) |
-50.11% |
-19.43% |
-6.38% |
3.8% |
-9.19% |
-19.91% |
-42.58% |
-81.42% |
-5.34% |
1.2% |
-15.98% |
-16.59% |
-3.92% |
-9.98% |
-150.61% |
-7.06% |
-146.18% |
-18.65% |
-15.91% |
-10.80% |
-29.04% |
-0.54% |
-8.42% |
0.5% |
-0.07% |
1.9% |
4.3% |
6.0% |
5.4% |
10.1% |
6.7% |
10.2% |
83.8% |
5.7% |
-52.78% |
13.9% |
12.4% |
12.5% |
8.5% |
11.9% |
8.2% |
7.1% |
| EPS |
-1.44 |
-0.48 |
-0.21 |
0.13 |
-0.25 |
-0.4 |
-0.82 |
-1.78 |
-0.13 |
0.0276 |
-0.43 |
-0.47 |
-0.12 |
-0.34 |
-5.02 |
-0.19 |
-3.11 |
-0.4 |
-0.33 |
-0.25 |
-0.69 |
-0.0119 |
-0.17 |
0.01 |
-0.0021 |
0.05 |
0.13 |
0.18 |
0.17 |
0.24 |
0.18 |
0.27 |
2.58 |
0.17 |
-1.61 |
0.44 |
0.39 |
0.39 |
0.27 |
0.4 |
0.27 |
0.21 |
| EPS (rozwodnione) |
-1.44 |
-0.48 |
-0.21 |
0.13 |
-0.25 |
-0.4 |
-0.82 |
-1.78 |
-0.13 |
0.0273 |
-0.43 |
-0.47 |
-0.12 |
-0.34 |
-5.02 |
-0.19 |
-3.11 |
-0.4 |
-0.33 |
-0.25 |
-0.69 |
-0.0119 |
-0.17 |
0.01 |
-0.0021 |
0.05 |
0.12 |
0.17 |
0.15 |
0.24 |
0.18 |
0.27 |
2.01 |
0.17 |
-1.61 |
0.42 |
0.36 |
0.37 |
0.25 |
0.36 |
0.25 |
0.2 |
| Ilośc akcji (mln) |
39 |
40 |
40 |
41 |
40 |
39 |
39 |
39 |
38 |
40 |
42 |
47 |
47 |
47 |
47 |
47 |
47 |
46 |
47 |
47 |
48 |
48 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
65 |
59 |
65 |
50 |
51 |
53 |
55 |
56 |
56 |
56 |
56 |
56 |
58 |
| Ważona ilośc akcji (mln) |
39 |
40 |
40 |
41 |
40 |
39 |
39 |
39 |
39 |
40 |
43 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
48 |
48 |
48 |
49 |
48 |
53 |
54 |
54 |
55 |
65 |
59 |
65 |
66 |
60 |
53 |
60 |
60 |
61 |
63 |
63 |
62 |
60 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |