Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 265.3 | 423.283 | 755.519 | 606.818 | 596.464 | 576.913 | 567.86 | 589.6 | 529.334 | 429.541 | 605.372 | 1 148.034 | 936.063 | 937.304 | 947.969 | 929.455 | 890.789 | 758.532 | 1 387.287 | 900.816 | 818.088 | 898.064 | 898.976 | 1 128.183 | 1 229.041 | 1 251.577 |
| Aktywa trwałe (mln) | 54.3 | 81.048 | 293.029 | 187.555 | 281.606 | 267.945 | 252.717 | 243.667 | 226.9 | 162.543 | 148.937 | 125.461 | 181.519 | 192.82 | 334.326 | 373.793 | 348.654 | 257.024 | 790.295 | 380.736 | 342.21 | 311.133 | 349.589 | 459.282 | 522.762999 | 487.045 |
| Rzeczowe aktywa trwałe netto | 41.9 | 60.094 | 78.547 | 55.872 | 72.742 | 73.513 | 69.806 | 73.51 | 66.142 | 64.372 | 59.389 | 42.32 | 86.067 | 98.302 | 89.139 | 78.752 | 79.59 | 60.646 | 85.058 | 80.284 | 90.164 | 75.546 | 128.556 | 133.748 | 142.836 | 140.292 |
| Wartość firmy | 0.0 | 0.0 | 125.585 | 30.658 | 72.989 | 94.645 | 99.622 | 100.898 | 100.898 | 38.818 | 59.422 | 52.003 | 55.828 | 55.828 | 91.348 | 114.959 | 114.908 | 114.908 | 307.131 | 184.302 | 181.943 | 181.943 | 181.943 | 181.943 | 214.964 | 214.964 |
| Wartości niematerialne i prawne | 5.5 | 9.481 | 14.594 | 84.414 | 91.831 | 188.239 | 177.811 | 68.905 | 59.647 | 59.16 | 29.697 | 16.893 | 25.882 | 20.974 | 114.716 | 159.308 | 131.674 | 58.378 | 369.843 | 85.149 | 61.518 | 46.185 | 33.905 | 23.887 | 43.945 | 8.832 |
| Wartość firmy i wartości niematerialne i prawne | 5.5 | 9.481 | 140.179 | 84.414 | 91.831 | 188.239 | 177.811 | 169.803 | 160.545 | 97.978 | 59.422 | 52.003 | 55.828 | 76.802 | 206.064 | 274.267 | 246.582 | 173.286 | 676.974 | 269.451 | 243.461 | 228.128 | 215.848 | 205.83 | 258.909 | 223.796 |
| Należności netto | 58.4 | 98.248 | 88.449 | 68.777 | 69.89 | 85.914 | 89.23 | 86.589 | 75.207 | 59.659 | 84.358 | 150.528 | 95.038 | 63.169 | 23.823 | 60.085 | 49.524 | 58.02 | 98.866 | 77.205 | 71.017 | 101.237 | 127.902 | 140.728 | 127.388 | 133.943 |
| Inwestycje długoterminowe | 0.0 | (45.303) | 23.519 | 17.483 | 12.376 | 3.541 | (2.87) | (2.565) | (2.649) | (2.185) | (3.105) | 0.0 | (10.885) | 0.0 | 16.884 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | (1e-06) | 0.0 |
| Aktywa obrotowe | 211.0 | 342.235 | 462.49 | 419.263 | 314.858 | 308.968 | 315.143 | 345.933 | 302.434 | 266.998 | 456.435 | 1 022.573 | 754.544 | 744.484 | 613.643 | 555.662 | 542.135 | 501.508 | 596.992 | 520.08 | 475.878 | 586.931 | 549.387 | 668.901 | 706.278 | 764.532 |
| Środki pieniężne i Inwestycje | 29.4 | 90.315 | 203.154 | 214.295 | 106.83 | 100.276 | 124.499 | 147.046 | 117.083 | 103.799 | 283.589 | 639.312 | 491.513 | 576.791 | 492.337 | 391.383 | 385.282 | 344.231 | 327.516 | 260.462 | 244.546 | 319.396 | 223.928 | 302.413 | 305.784 | 344.314 |
| Zapasy | 56.7 | 100.062 | 101.419 | 86.25 | 97.622 | 110.643 | 88.904 | 100.355 | 98.594 | 94.93 | 77.564 | 108.487 | 113.434 | 59.807 | 59.726 | 61.471 | 77.469 | 77.063 | 120.266 | 156.311 | 133.067 | 145.906 | 170.858 | 206.908 | 257.035 | 246.735 |
| Inwestycje krótkoterminowe | 0.0 | 26.895 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.0 | 394.18 | 273.591 | 192.234 | 281.538 | 120.572 | 116.05 | 66.787 | 47.78 | 48.189 | 115.252 | 189.771 | 104.181 | 147.488 | 146.664 | 198.719 |
| Środki pieniężne i inne aktywa pieniężne | 29.4 | 63.42 | 203.154 | 214.295 | 106.83 | 100.276 | 124.499 | 147.046 | 117.083 | 103.799 | 148.589 | 245.132 | 217.922 | 384.557 | 210.799 | 270.811 | 269.232 | 277.444 | 279.736 | 212.273 | 129.294 | 129.625 | 119.747 | 154.925 | 159.12 | 145.595 |
| Należności krótkoterminowe | 16.4 | 33.134 | 19.657 | 13.078 | 19.603 | 25.476 | 31.289 | 40.588 | 36.639 | 29.61 | 29.112 | 32.22 | 40.398 | 26.087 | 35.755 | 18.111 | 30.074 | 22.607 | 50.318 | 39.611 | 21.281 | 33.656 | 44.456 | 52.049 | 42.383 | 43.519 |
| Dług krótkoterminowy | 8.2 | 1.431 | 3.544 | 0.312 | 0.333 | 0.354 | 0.375 | 5.597 | 25.55 | 0.196 | 0.212 | 0.229 | 0.248 | 0.268 | 0.29 | 0.314 | 0.34 | 0.368 | 53.89 | 3.926 | 4.196 | 4.148 | 4.437 | 20.169 | 4.025 | 30.253 |
| Zobowiązania krótkoterminowe | 61.2 | 121.772 | 104.467 | 68.157 | 57.392 | 92.166 | 85.493 | 97.873 | 127.918 | 98.47 | 139.118 | 281.296 | 167.468 | 112.287 | 128.191 | 168.408 | 162.231 | 143.509 | 223.456 | 160.053 | 118.224 | 146.681 | 189.204 | 257.904 | 218.033 | 192.282 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 14.566 | 5.966 | 2.14 | 1.196 | 51.169 | 0.251 | 3.25 | 1.346 | 2.52 | 4.109 | 10.275 | 42.099 | 34.754 | 96.004 | 76.216 | 85.022 | 108.953 | 72.736 | 54.87 | 67.235 | 63.136 | 127.223 | 118.026 | 0.0 |
| Zobowiązania długoterminowe | 11.7 | 18.603 | 227.081 | 231.088 | 232.743 | 232.395 | 233.78 | 208.334 | 126.725 | 115.6 | 107.195 | 104.226 | 8.075 | 13.805 | 39.548 | 22.115 | 13.943 | 20.428 | 323.118 | 302.988 | 325.352 | 343.009 | 272.144 | 292.455 | 338.566 | 288.525 |
| Rezerwy z tytułu odroczonego podatku | 2.7 | 2.681 | 10.157 | 0.0 | 0.0 | 0.0 | 1.048 | 2.423 | 3.712 | 4.54 | 5.039 | 0.0 | 5.029 | 7.137 | 28.052 | 16.397 | 11.211 | 13.199 | 36.845 | 5.69 | 5.648 | 5.24 | 4.792 | 1.285 | 6.552 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.3 | 6.305 | 32.834 | 33.581 | 31.529 | 38.075 |
| Zobowiązania ogółem | 72.9 | 140.375 | 331.548 | 299.245 | 290.135 | 324.561 | 319.273 | 306.207 | 254.643 | 214.07 | 246.313 | 385.522 | 175.543 | 126.092 | 167.739 | 190.523 | 176.174 | 163.937 | 546.574 | 463.041 | 443.576 | 489.69 | 461.348 | 550.359 | 556.599 | 480.807 |
| Kapitał własny | 192.4 | 282.908 | 423.971 | 307.573 | 306.329 | 252.352 | 248.587 | 281.751 | 273.677 | 214.687 | 359.059 | 762.512 | 760.52 | 811.212 | 780.23 | 738.932 | 714.615 | 594.595 | 840.713 | 437.775 | 374.512 | 408.374 | 437.628 | 577.824 | 672.442 | 770.77 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.642 | 1.014 | 0.784 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 265.3 | 423.283 | 755.519 | 606.818 | 596.464 | 576.913 | 567.86 | 589.6 | 529.334 | 429.541 | 605.372 | 1 148.034 | 936.063 | 937.304 | 947.969 | 929.455 | 890.789 | 758.532 | 1 387.287 | 900.816 | 818.088 | 898.064 | 898.976 | 1 128.183 | 1 229.041 | nan |
| Inwestycje | 0.0 | 26.895 | 23.519 | 17.483 | 12.376 | 3.541 | (2.87) | (2.565) | (2.649) | (2.185) | 135.0 | 394.18 | 273.591 | 192.234 | 298.422 | 120.572 | 116.05 | 66.787 | 47.78 | 48.189 | 115.252 | 189.771 | 104.181 | 147.488 | 146.664 | 198.719 |
| Dług (mln) | 17.0 | 16.062 | 219.063 | 230.585 | 230.268 | 229.935 | 229.58 | 209.204 | 146.585 | 108.865 | 101.176 | 104.021 | 2.654 | 2.406 | 2.137 | 1.847 | 1.533 | 1.194 | 275.63 | 287.392 | 310.368 | 327.42 | 262.272 | 308.241 | 310.495 | 314.273 |
| Środki pieniężne i inne aktywa pieniężne | 29.4 | 63.42 | 203.154 | 214.295 | 106.83 | 100.276 | 124.499 | 147.046 | 117.083 | 103.799 | 148.589 | 245.132 | 217.922 | 384.557 | 210.799 | 270.811 | 269.232 | 277.444 | 279.736 | 212.273 | 129.294 | 129.625 | 119.747 | 154.925 | 159.12 | 145.595 |
| Dług netto | (12.4) | (47.358) | 15.909 | 16.29 | 123.438 | 129.659 | 105.081 | 62.158 | 29.502 | 5.066 | (47.413) | (141.111) | (215.268) | (382.151) | (208.662) | (268.964) | (267.699) | (276.25) | (4.106) | 75.119 | 181.074 | 197.795 | 142.525 | 153.316 | 151.375 | 168.678 |
| Ticker | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO | VECO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |