index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2001 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
775,351 |
241 |
298 |
410 |
413 |
612 |
775 |
890 |
855 |
840 |
893 |
Przychód Δ r/r |
0.0% |
-100.0% |
23.7% |
37.5% |
0.9% |
48.1% |
26.6% |
14.8% |
-4.0% |
-1.7% |
6.3% |
Marża brutto |
74.6% |
39.7% |
32.8% |
39.6% |
41.8% |
46.7% |
51.9% |
53.8% |
53.3% |
77.2% |
100.0% |
EBIT (mln) |
314,713 |
33 |
24 |
90 |
115 |
222 |
315 |
374 |
399 |
377 |
428 |
EBIT Δ r/r |
0.0% |
-100.0% |
-26.3% |
268.3% |
27.0% |
94.1% |
41.6% |
18.8% |
6.8% |
-5.5% |
13.3% |
EBIT (%) |
40.6% |
13.8% |
8.2% |
22.0% |
27.7% |
36.3% |
40.6% |
42.0% |
46.7% |
44.9% |
47.8% |
Koszty finansowe (mln) |
3,703 |
23 |
35 |
47 |
24 |
41 |
37 |
25 |
46 |
80 |
77 |
EBITDA (mln) |
298,624 |
70 |
72 |
124 |
143 |
246 |
355 |
431 |
403 |
419 |
481 |
EBITDA(%) |
38.5% |
29.0% |
24.2% |
30.2% |
34.6% |
40.2% |
45.8% |
48.5% |
47.2% |
49.9% |
53.9% |
Podatek (mln) |
66,018 |
3 |
-3 |
13 |
21 |
28 |
66 |
72 |
75 |
63 |
85 |
Zysk Netto (mln) |
212,522 |
4 |
-6 |
26 |
64 |
92 |
213 |
278 |
276 |
213 |
289 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
-259.8% |
-525.4% |
146.7% |
45.2% |
129.8% |
31.0% |
-1.0% |
-22.6% |
35.5% |
Zysk netto (%) |
27.4% |
1.6% |
-2.0% |
6.3% |
15.4% |
15.1% |
27.4% |
31.3% |
32.2% |
25.4% |
32.3% |
EPS |
3.14 |
0.0571 |
-0.0912 |
0.47 |
0.9 |
1.37 |
3.14 |
4.1 |
4.02 |
3.22 |
4.47 |
EPS (rozwodnione) |
2.88 |
0.0534 |
-0.0852 |
0.47 |
0.9 |
1.26 |
2.88 |
3.75 |
3.81 |
3.12 |
4.38 |
Ilośc akcji (mln) |
67,710 |
67 |
67 |
55 |
71 |
68 |
68 |
68 |
68 |
66 |
65 |
Ważona ilośc akcji (mln) |
73,719 |
71 |
71 |
55 |
71 |
73 |
74 |
74 |
72 |
68 |
66 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |