Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 620.389 | 850.951 | 792.622 | 801.511 | 1 753.309 | 1 730.729 | 2 579.746 | 2 540.899 | 2 588.685 | 2 547.591 |
| Aktywa trwałe (mln) | 564.069 | 745.907 | 717.666 | 702.635 | 1 615.472 | 1 613.721 | 2 399.254 | 2 383.012 | 2 325.714 | 2 311.559 |
| Rzeczowe aktywa trwałe netto | 6.592 | 9.544 | 8.844 | 8.78 | 13.24 | 18.747 | 25.295 | 21.146 | 29.243 | 11.874 |
| Wartość firmy | 219.732 | 284.108 | 284.108 | 284.108 | 404.75 | 404.75 | 981.805 | 981.805 | 981.805 | 981.805 |
| Wartości niematerialne i prawne | 329.399 | 434.349 | 408.0 | 387.679 | 1 175.471 | 1 162.641 | 1 349.797 | 1 314.637 | 1 281.832 | 1 260.614 |
| Wartość firmy i wartości niematerialne i prawne | 549.131 | 718.457 | 692.108 | 671.787 | 1 580.221 | 1 567.391 | 2 331.602 | 2 296.442 | 2 263.637 | 2 242.419 |
| Należności netto | 36.999 | 83.87 | 55.917 | 44.12 | 95.093 | 88.182 | 104.305 | 84.473 | 87.57 | 100.667 |
| Inwestycje długoterminowe | 2.838 | 5.638 | 10.659 | 12.719 | 18.305 | 0.922 | 0.912 | 0.466 | 31.808 | 0.605 |
| Aktywa obrotowe | 56.32 | 105.044 | 74.956 | 98.876 | 137.837 | 117.008 | 180.492 | 157.887 | 216.902 | 236.032 |
| Środki pieniężne i Inwestycje | 15.676 | 16.966 | 13.598 | 52.092 | 37.892 | 22.744 | 69.533 | 64.971 | 123.547 | 126.731 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 137.066 | 0.0 | (7.774) | (46.931) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.532 | 0.525 | 0.677 | 0.601 | 0.771 | 0.922 | 7.774 | 26.8 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15.144 | 16.441 | 12.921 | 51.491 | 37.121 | 22.744 | 69.533 | 38.171 | 123.547 | 126.731 |
| Należności krótkoterminowe | 1.413 | 3.712 | 0.327 | 0.607 | 0.271 | 1.358 | 62.102 | 50.862 | 56.477 | 57.951 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.675 | 2.932 |
| Zobowiązania krótkoterminowe | 28.91 | 48.514 | 31.852 | 26.188 | 207.903 | 134.644 | 371.482 | 281.262 | 273.677 | 197.845 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 342.05 | 471.439 | 529.587 | 319.775 | 1 007.535 | 888.544 | 1 278.337 | 1 194.227 | 1 215.938 | 1 228.109 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 4.068 | 6.212 | 5.486 | 37.684 | 63.12 | 108.138 | 174.783 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.487 | 20.871 |
| Zobowiązania ogółem | 370.96 | 519.953 | 561.439 | 345.963 | 1 215.438 | 1 023.188 | 1 649.819 | 1 475.489 | 1 535.684 | 1 425.954 |
| Kapitał własny | 249.429 | 330.998 | 231.183 | 455.548 | 537.871 | 707.541 | 929.927 | 1 065.41 | 1 053.001 | 1 121.637 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 620.389 | 850.951 | 792.622 | 801.511 | 1 753.309 | 1 730.729 | 2 579.746 | 2 540.899 | 2 588.685 | nan |
| Inwestycje | 3.37 | 6.163 | 11.336 | 13.32 | 19.076 | 1.844 | 0.912 | 27.266 | 31.808 | 0.605 |
| Dług (mln) | 311.898 | 418.528 | 483.225 | 268.857 | 924.539 | 769.009 | 1 127.924 | 985.514 | 1 000.431 | 963.862 |
| Środki pieniężne i inne aktywa pieniężne | 15.144 | 16.441 | 12.921 | 51.491 | 37.121 | 22.744 | 69.533 | 38.171 | 123.547 | 126.731 |
| Dług netto | 296.754 | 402.087 | 470.304 | 217.366 | 887.418 | 746.265 | 1 058.391 | 947.343 | 876.884 | 837.131 |
| Ticker | VCTR | VCTR | VCTR | VCTR | VCTR | VCTR | VCTR | VCTR | VCTR | VCTR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |