Vericel Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 29 51 54 64 91 118 124 156 164 198 237
Przychód Δ r/r 0.0% 30.5% -21.8% -2.4% -3.8% 54.3% -30.2% -5.1% -20.6% -23.8% -65.1% -51.1% -79.8% 16.7% -9.5% 151457.9% 77.7% 6.3% 17.5% 42.1% 29.7% 5.4% 25.8% 5.2% 20.2% 20.1%
Marża brutto 99.3% 19.5% 98.6% 77.0% -5.8% 78.5% 83.7% 98.7% 95.8% 89.3% 38.5% 61.8% 77.8% 71.4% 78.9% 39.9% 48.3% 47.9% 52.5% 64.6% 68.1% 67.8% 67.9% 66.8% 68.6% 72.6%
EBIT (mln) -13 -10 -7 -8 -10 -11 -12 -18 -19 -21 -16 -18 -29 -34 -21 -24 -17 -19 -15 -4 -11 1 -8 -17 -6 5
EBIT Δ r/r 0.0% -24.0% -32.6% 25.9% 17.3% 9.7% 16.5% 42.8% 9.8% 9.0% -23.8% 10.1% 63.1% 16.3% -37.9% 12.3% -29.2% 15.4% -22.1% -73.9% 187.8% -105.9% -1277.5% 117.2% -62.1% -169.9%
EBIT (%) -1456.5% -848.2% -731.8% -944.2% -1150.8% -818.5% -1366.0% -2054.8% -2842.2% -4064.9% -8884.1% -20004.5% -161333.3% -160761.9% -110336.8% -81.7% -32.6% -35.4% -23.4% -4.3% -9.5% 0.5% -5.0% -10.4% -3.3% 1.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 1 2 0 0 0 0 1 1
EBITDA (mln) -14 -9 -6 -8 -10 -11 -12 -18 -19 -21 -15 -17 -38 -33 -20 -24 -17 -17 -15 -3 -10 3 -8 -16 -2 17
EBITDA(%) -1571.3% -819.9% -720.5% -929.9% -1136.7% -808.9% -1356.4% -2032.7% -2842.2% -3997.7% -8497.3% -19339.3% -209566.7% -157433.3% -107678.9% -81.7% -32.4% -30.5% -23.6% -3.3% -8.2% 2.5% -4.9% -9.5% -0.9% 7.0%
Podatek (mln) -3 -0 -1 -0 -0 -0 -1 -1 -2 -1 -0 -0 -19 -4 -5 -4 -0 3 1 3 -2 0 -0 1 1 0
Zysk Netto (mln) -11 -9 -6 -8 -10 -10 -12 -16 -18 -20 -16 -18 -20 -29 -16 -20 -16 -20 -17 -8 -8 3 -7 -17 -3 10
Zysk netto Δ r/r 0.0% -14.9% -36.9% 34.0% 20.7% 9.5% 12.6% 39.5% 6.8% 14.4% -20.8% 11.2% 10.9% 49.9% -47.0% 27.5% -18.0% 19.7% -11.7% -52.9% -2.8% -136.2% -360.9% 123.7% -81.0% -425.6%
Zysk netto (%) -1251.8% -816.5% -659.2% -905.2% -1135.0% -805.5% -1299.3% -1909.0% -2568.5% -3856.9% -8761.5% -19920.2% -109266.7% -140352.4% -82221.1% -69.2% -31.9% -36.0% -27.0% -9.0% -6.7% 2.3% -4.8% -10.2% -1.6% 4.4%
EPS -115.01 -64.36 -27.86 -30.16 -30.06 -22.77 -20.2 -24.79 -23.55 -24.95 -17.84 -14.34 -10.19 -14.31 -5.18 -1.71 -0.69 -0.85 -0.52 -0.2 -0.18 0.0633 -0.16 -0.35 -0.0669 0.21
EPS (rozwodnione) -115.01 -64.36 -27.86 -30.16 -30.06 -22.77 -20.2 -24.79 -23.55 -24.95 -17.84 -14.34 -10.19 -14.31 -5.18 -1.71 -0.69 -0.85 -0.52 -0.2 -0.18 0.0606 -0.16 -0.35 -0.0669 0.2
Ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 1 1 1 2 2 3 12 24 23 33 40 44 45 46 47 48 49
Ważona ilośc akcji (mln) 0 0 0 0 0 0 1 1 1 1 1 1 2 2 3 12 24 23 33 40 44 47 46 47 48 52
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD