Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 4,884.35 | 5,013.62 | 5,113.29 | 5,296.55 |
| Przychód Δ r/r | 0.00% | 2.65% | 1.99% | 3.58% |
| Przychód (min) | 4,864.37 | 4,964.37 | 5,045.11 | 5,296.55 |
| Przychód (max) | 4,914.31 | 5,072.72 | 5,230.16 | 5,296.55 |
| EBITDA (średnia) | 522.49 | 536.32 | 546.98 | 566.59 |
| EBIT (średnia) | 359.89 | 369.41 | 376.76 | 390.26 |
| EBIT % | 7.37% | 7.37% | 7.37% | 7.37% |
| Zysk netto % | 5.30% | 5.67% | 5.08% | 5.69% |
| EPS (średnia) | 6.18 | 6.79 | 6.90 | 7.15 |
| Liczba analityków (Przychody) | 7 | 7 | 8 | 4 |
| Liczba analityków (EPS) | 8 | 7 | 7 | 1 |
| symbol | VAC | VAC | VAC | VAC |