Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
68.845 |
63.086 |
76.886 |
84.099 |
136.316 |
200.608 |
212.161 |
232.822 |
209.375 |
223.351 |
242.499 |
265.587 |
268.158 |
279.463 |
288.069 |
274.302 |
297.159 |
274.102 |
282.278 |
270.526 |
441.981 |
512.57 |
552.911 |
740.685 |
744.575 |
Aktywa trwałe (mln) |
47.794 |
46.609 |
47.608 |
52.28 |
59.188 |
96.91 |
141.892 |
129.688 |
91.756 |
109.186 |
127.068 |
132.114 |
133.174 |
146.116 |
160.537 |
166.245 |
135.21 |
127.276 |
165.483 |
152.422 |
261.802 |
329.178 |
416.958 |
535.7 |
522.624 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
23.669 |
27.446 |
36.925 |
74.417 |
117.298 |
104.595 |
68.258 |
81.168 |
99.04 |
100.377 |
91.939 |
103.07 |
106.927 |
124.144 |
114.033 |
106.664 |
114.848 |
104.126 |
217.406 |
281.126 |
346.33 |
443.003 |
445.785 |
Wartość firmy |
0.0 |
0.0 |
20.579 |
0.0 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
8.222 |
9.005 |
9.005 |
8.222 |
8.222 |
8.222 |
8.222 |
16.859 |
28.459 |
28.459 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
20.579 |
20.579 |
20.579 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.124 |
14.215 |
18.975 |
18.229 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
20.579 |
8.222 |
9.005 |
9.005 |
8.222 |
8.222 |
8.222 |
8.222 |
31.074 |
47.434 |
46.688 |
Należności netto |
0.0 |
0.0 |
12.527 |
19.856 |
20.124 |
21.244 |
16.702 |
14.504 |
20.222 |
14.892 |
19.253 |
11.205 |
14.91 |
11.406 |
12.118 |
22.409 |
15.253 |
15.197 |
26.289 |
23.164 |
40.595 |
22.689 |
22.091 |
31.152 |
37.296 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(0.785) |
(7.053) |
(4.719) |
(5.656) |
(5.951) |
3.806 |
3.596 |
5.83 |
4.533 |
4.188 |
11.257 |
1.719 |
0.0 |
0.0 |
0.0 |
34.19 |
32.103 |
35.213 |
32.298 |
30.672 |
0.0 |
Aktywa obrotowe |
21.051 |
16.477 |
29.278 |
31.819 |
77.128 |
103.698 |
70.269 |
103.134 |
117.619 |
114.165 |
115.431 |
133.473 |
134.984 |
133.347 |
127.532 |
108.057 |
161.949 |
146.826 |
116.795 |
118.104 |
180.179 |
183.392 |
135.953 |
204.985 |
221.951 |
Środki pieniężne i Inwestycje |
3.326 |
3.353 |
13.554 |
8.925 |
42.602 |
52.045 |
41.431 |
75.594 |
80.878 |
81.341 |
77.502 |
103.722 |
97.12 |
93.188 |
84.891 |
57.524 |
120.736 |
97.917 |
58.104 |
65.442 |
114.858 |
133.721 |
95.37 |
151.547 |
161.9 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.211 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.375 |
22.167 |
18.237 |
18.914 |
9.683 |
14.789 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.142 |
28.528 |
50.052 |
51.455 |
57.531 |
45.906 |
28.086 |
1.691 |
47.779 |
0.0 |
0.0 |
38.055 |
0.193999 |
28.918 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.326 |
3.353 |
13.554 |
8.925 |
42.602 |
52.045 |
41.431 |
75.594 |
80.878 |
56.199 |
48.974 |
53.67 |
45.665 |
35.657 |
38.985 |
29.438 |
119.045 |
50.138 |
58.104 |
65.442 |
76.803 |
133.721 |
66.452 |
151.547 |
161.9 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
25.005 |
32.816 |
39.124 |
6.257 |
6.083 |
37.995 |
47.276 |
53.906 |
35.905 |
40.865 |
39.229 |
38.827 |
42.62 |
42.545 |
37.481 |
46.617 |
45.878 |
51.891 |
54.397 |
63.504 |
69.941 |
26.273 |
Dług krótkoterminowy |
0.0 |
0.0 |
3.016 |
3.86 |
0.037 |
0.006 |
39.795 |
39.994 |
3.87 |
6.07 |
5.066 |
6.755 |
5.008 |
4.05 |
5.234 |
0.737 |
0.913 |
1.106 |
1.319 |
1.554 |
23.666 |
14.951 |
14.074 |
24.998 |
23.973 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
43.855 |
61.059 |
70.516 |
89.881 |
96.278 |
95.882 |
86.604 |
101.546 |
122.314 |
104.696 |
99.44 |
92.361 |
102.335 |
96.494 |
94.56 |
86.389 |
92.462 |
96.844 |
121.64 |
132.718 |
137.722 |
184.7 |
204.963 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
25.692 |
34.523 |
42.84 |
49.479 |
49.389 |
44.695 |
48.175 |
63.276 |
61.394 |
52.564 |
46.89 |
46.365 |
44.693 |
44.491 |
41.338 |
38.236 |
42.886 |
40.694 |
57.648 |
54.223 |
85.738 |
92.538 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
129.19 |
106.192 |
10.775 |
14.994 |
12.981 |
12.435 |
14.584 |
15.107 |
11.793 |
18.776 |
22.633 |
48.332 |
52.542 |
64.333 |
65.985 |
61.937 |
63.171 |
59.394 |
143.819 |
191.322 |
199.792 |
330.018 |
279.381 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
3.054 |
7.622 |
2.9 |
2.025 |
2.908 |
3.086 |
0.933 |
2.443 |
0.0 |
0.0 |
0.0 |
0.0 |
3.141 |
3.141 |
0.329 |
0.329 |
0.674 |
0.674 |
51.389 |
0.663 |
4.696 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.712 |
44.79 |
44.054 |
43.141 |
42.034 |
40.715 |
157.755 |
167.303 |
142.261 |
187.507 |
169.041 |
Zobowiązania ogółem |
160.916 |
166.062 |
173.045 |
167.251 |
81.291 |
104.875 |
109.259 |
108.317 |
101.188 |
116.653 |
134.107 |
123.472 |
122.073 |
140.693 |
154.877 |
160.827 |
160.545 |
148.326 |
155.633 |
156.238 |
265.459 |
324.04 |
337.514 |
514.718 |
484.344 |
Kapitał własny |
(92.071) |
(102.976) |
(96.159) |
(83.152) |
55.025 |
95.733 |
102.902 |
124.505 |
108.187 |
106.698 |
108.392 |
142.115 |
146.085 |
138.77 |
133.192 |
113.475 |
136.614 |
125.776 |
126.645 |
114.288 |
176.522 |
188.53 |
215.397 |
225.967 |
260.231 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
68.845 |
63.086 |
76.886 |
84.099 |
136.316 |
200.608 |
212.161 |
232.822 |
209.375 |
223.351 |
242.499 |
265.587 |
268.158 |
279.463 |
288.069 |
274.302 |
297.159 |
274.102 |
282.278 |
270.526 |
441.981 |
512.57 |
552.911 |
740.685 |
744.575 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(0.785) |
(7.053) |
(4.719) |
(5.656) |
(5.951) |
28.948 |
32.124 |
55.882 |
55.988 |
61.719 |
57.163 |
29.805 |
1.691 |
47.779 |
0.0 |
34.19 |
38.055 |
35.213 |
28.918 |
30.672 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
60.902 |
31.874 |
0.043 |
0.006 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.712 |
44.79 |
44.054 |
43.141 |
42.034 |
40.715 |
157.755 |
198.029 |
209.799 |
349.624 |
294.745 |
Środki pieniężne i inne aktywa pieniężne |
3.326 |
3.353 |
13.554 |
8.925 |
42.602 |
52.045 |
41.431 |
75.594 |
80.878 |
56.199 |
48.974 |
53.67 |
45.665 |
35.657 |
38.985 |
29.438 |
119.045 |
50.138 |
58.104 |
65.442 |
76.803 |
133.721 |
66.452 |
151.547 |
161.9 |
Dług netto |
(3.326) |
(3.353) |
47.348 |
22.949 |
(42.559) |
(52.039) |
(41.431) |
(75.594) |
(80.878) |
(56.199) |
(48.974) |
(53.67) |
(45.665) |
(35.657) |
(1.273) |
15.352 |
(74.991) |
(6.997) |
(16.07) |
(24.727) |
80.952 |
64.308 |
143.347 |
198.077 |
132.845 |
Ticker |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
UTI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |