index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
106 |
95 |
107 |
250 |
209 |
455 |
-120 |
645 |
-113 |
522 |
-192 |
234 |
278 |
Przychód Δ r/r |
0.0% |
inf% |
-10.0% |
11.8% |
135.0% |
-16.7% |
118.3% |
-126.3% |
-638.7% |
-117.6% |
-561.1% |
-136.8% |
-221.6% |
18.7% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
88.9% |
87.4% |
100.0% |
100.0% |
95.4% |
126.1% |
93.8% |
117.0% |
87.1% |
100.0% |
EBIT (mln) |
0 |
82 |
68 |
78 |
-153 |
171 |
469 |
-102 |
641 |
-117 |
518 |
-169 |
92 |
-661 |
EBIT Δ r/r |
0.0% |
inf% |
-16.8% |
13.8% |
-296.4% |
-212.0% |
174.6% |
-121.7% |
-728.7% |
-118.3% |
-542.1% |
-132.6% |
-154.2% |
-822.1% |
EBIT (%) |
0.0% |
77.6% |
71.7% |
73.0% |
-61.0% |
81.9% |
103.1% |
85.1% |
99.4% |
103.4% |
99.2% |
87.8% |
39.2% |
-238.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
17 |
22 |
25 |
26 |
21 |
27 |
57 |
56 |
EBITDA (mln) |
0 |
276 |
0 |
252 |
-169 |
79 |
469 |
-102 |
641 |
-117 |
518 |
-169 |
92 |
0 |
EBITDA(%) |
0.0% |
260.8% |
314.2% |
236.4% |
-61.0% |
81.9% |
103.1% |
85.1% |
99.4% |
103.4% |
99.2% |
87.8% |
39.2% |
0.0% |
Podatek (mln) |
0 |
276 |
299 |
252 |
74 |
75 |
0 |
0 |
48 |
39 |
52 |
75 |
0 |
0 |
Zysk Netto (mln) |
0 |
358 |
368 |
329 |
-170 |
155 |
452 |
-124 |
641 |
-117 |
518 |
-196 |
36 |
274 |
Zysk netto Δ r/r |
0.0% |
inf% |
2.7% |
-10.4% |
-151.5% |
-191.1% |
192.2% |
-127.3% |
-618.9% |
-118.3% |
-542.1% |
-137.9% |
-118.4% |
658.5% |
Zysk netto (%) |
0.0% |
338.3% |
385.9% |
309.3% |
-67.8% |
74.2% |
99.3% |
103.2% |
99.4% |
103.4% |
99.2% |
102.1% |
15.5% |
98.8% |
EPS |
0.0 |
4.16 |
4.29 |
3.85 |
-1.99 |
1.81 |
5.3 |
-1.45 |
7.51 |
-1.25 |
5.51 |
-2.06 |
0.38 |
0.0 |
EPS (rozwodnione) |
0.0 |
4.16 |
4.29 |
3.85 |
-1.99 |
1.81 |
5.3 |
-1.45 |
7.51 |
-1.25 |
5.51 |
-2.06 |
0.38 |
0.0 |
Ilośc akcji (mln) |
86 |
86 |
86 |
86 |
85 |
85 |
85 |
85 |
85 |
94 |
94 |
95 |
95 |
0 |
Ważona ilośc akcji (mln) |
86 |
86 |
86 |
86 |
85 |
85 |
85 |
85 |
85 |
94 |
94 |
95 |
95 |
97 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |