Cohen & Steers Infrastructure Fund, Inc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
Rok finansowy 2010 2010 2012 2012 2013 2013 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4
Data 2010-06-30 2010-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 0 60 46 52 43 29 24 24 27 27 24 24 27 27 24 24 29 29 22 22 27 27 21 21 27 140 25 114 25 26 23 167 24 151 29 124 26 123 28 52 33 88 33 146 157 136
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% -51.73% -47.00% -53.02% -36.97% -5.33% -2.38% -2.38% -1.52% -1.52% 1.5% 1.5% 9.0% 9.0% -7.98% -7.98% -9.30% -9.30% -6.73% -6.73% 0.8% 427.0% 21.8% 448.7% -6.69% -81.39% -10.92% 46.4% -2.27% 478.7% 28.8% -25.62% 6.5% -18.44% -2.61% -58.20% 27.6% -28.46% 15.7% 181.0% 371.1% 54.9%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 89.9% 100.0% 86.6% 100.0% 43.7% 100.0% 91.1% 100.0% 89.7% 100.0% 86.3% 100.0% 86.5% 100.0% 69.2% 100.0% 82.5% 100.0% 89.9% 90.5% 88.2%
Koszty i Wydatki (mln) 0 0 85 183 68 219 189 70 70 47 47 81 81 112 112 77 77 134 134 49 49 47 47 52 52 210 -321 71 193 206 -376 119 285 117 288 92 251 129 -161 47 60 31 70 6 72 60 98
EBIT (mln) 0 0 48 34 39 30 22 17 17 20 20 17 17 20 20 17 17 22 22 15 15 20 20 14 14 20 474 17 180 18 -389 15 272 17 278 20 240 18 -170 20 -9 25 18 25 73 96 235
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% -54.68% -49.75% -56.10% -32.22% -8.24% -1.12% -1.12% 0.8% 0.8% 3.5% 3.5% 10.8% 10.8% -14.04% -14.04% -13.06% -13.06% -8.55% -8.55% 0.4% 2329.8% 27.5% 1217.4% -10.34% -182.10% -14.26% 51.3% -5.95% 171.4% 36.2% -11.66% 6.6% -161.30% -1.11% -103.58% 44.6% 110.7% 25.3% 954.0% 278.1% 1191.9%
EBIT (%) 0.0% 0.0% 77.6% 73.3% 74.4% 68.4% 75.9% 69.5% 69.5% 73.6% 73.6% 70.4% 70.4% 75.3% 75.3% 71.7% 71.7% 76.5% 76.5% 67.0% 67.0% 73.4% 73.4% 65.7% 65.7% 73.1% 338.2% 68.8% 157.7% 70.2% -1492.07% 66.2% 163.0% 67.6% 184.1% 70.0% 193.6% 67.7% -138.38% 71.1% -16.58% 76.6% 20.6% 77.0% 50.4% 61.5% 172.0%
Przychody fiansowe (mln) 0 0 9 7 8 8 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 6 6 6 6 6 6 13 13 6 6 2 2 1 1 18 18 5 5 6 6 16 2 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18 0 27 0 30 0 0
Amortyzacja (mln) 0 0 -48 -34 -39 -30 -22 -17 -17 -20 -20 -17 -17 -20 -20 -17 -17 -22 -22 -15 -15 -20 -20 -14 -14 -20 -20 -17 180 -18 -389 -15 272 -17 278 -20 240 -18 -170 -20 -20 -25 -25 -25 -25 0 0
EBITDA (mln) 0 0 88 188 0 0 0 0 0 0 0 0 0 0 0 0 -114 0 0 0 0 0 -50 0 -73 0 474 0 180 0 -389 0 285 0 288 0 251 0 -161 0 -9 0 0 0 73 96 235
EBITDA(%) 0.0% 0.0% 260.8% 409.2% 0.0% 0.0% 666.1% -271.61% -271.61% -160.40% -160.40% -327.20% -327.20% 424.8% 424.8% -307.98% -307.98% 467.4% 467.4% 232.5% 232.5% -168.49% -168.49% -241.45% -241.45% 787.9% 338.2% 286.6% 63.6% -848.19% -813.39% 537.5% 72.5% 500.9% 81.1% 344.1% 80.4% -394.87% -83.50% -117.00% -16.58% -89.77% 20.6% -8.30% 50.4% 61.5% 172.0%
NOPLAT (mln) 0 0 136 222 113 255 214 -49 -49 -24 -24 -61 -61 135 135 -57 -57 159 159 67 67 -25 -25 -36 -36 231 461 90 0 -195 -0 136 0 139 0 120 0 -85 -0 -13 -26 -4 -9 22 45 67 207
Podatek (mln) 0 0 88 188 74 225 192 -66 -66 -44 -44 -78 -78 114 114 -74 -74 137 137 52 52 -45 -45 -50 -50 211 20 72 0 -212 -0 121 0 122 0 100 0 -103 -0 -33 0 -30 0 -3 0 0 0
Zysk Netto (mln) 0 0 136 222 113 255 214 -49 -49 -24 -24 -61 -61 135 135 -57 -57 159 159 67 67 -25 -25 -36 -36 231 461 90 85 -195 94 136 94 139 94 120 95 -85 95 -13 -26 -4 -9 22 45 67 207
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% 57.6% -122.20% -143.73% -109.31% -111.08% 24.0% 24.0% 667.1% 667.1% -6.61% -6.61% 18.5% 18.5% 216.7% 216.7% -115.86% -115.86% -154.73% -154.73% 1012.2% 1924.4% 346.3% 334.3% -184.31% -79.73% 51.3% 9.5% 171.4% 0.2% -11.66% 1.5% -161.30% 1.5% -110.79% -127.28% -94.87% -109.18% 273.3% 273.3% 1632.6% 2472.2%
Zysk netto (%) 0.0% 0.0% 338.3% 482.5% 217.1% 588.2% 742.0% -202.12% -202.12% -86.85% -86.85% -256.81% -256.81% 500.1% 500.1% -236.24% -236.24% 543.9% 543.9% 299.5% 299.5% -95.13% -95.13% -175.75% -175.75% 861.0% 329.3% 355.4% 75.0% -777.95% 358.7% 603.7% 56.1% 568.4% 62.1% 414.1% 76.5% -327.21% 77.3% -45.87% -49.95% -13.15% -9.93% 68.7% 30.8% 42.8% 152.0%
EPS 0.0 0.0 1.58 2.58 1.32 2.98 2.5 -0.58 -0.58 -0.28 -0.28 -0.72 -0.72 1.58 1.58 -0.67 -0.67 1.87 1.87 0.78 0.78 -0.3 -0.3 -0.43 -0.43 2.7 5.41 0.96 0.91 -2.08 1.0 1.45 1.0 1.48 1.0 1.26 1.0 -0.89 1.0 -0.14 -0.27 -0.0454 -0.0908 0.23 0.47 0.69 2.15
EPS (rozwodnione) 0.0 0.0 1.58 2.58 1.32 2.98 2.5 -0.58 -0.58 -0.28 -0.28 -0.72 -0.72 1.58 1.58 -0.67 -0.67 1.87 1.87 0.78 0.78 -0.3 -0.3 -0.43 -0.43 2.7 5.41 0.96 0.91 -2.08 1.0 1.45 1.0 1.48 1.0 1.26 1.0 -0.89 1.0 -0.14 -0.27 -0.0454 -0.0908 0.23 0.47 0.69 2.15
Ilośc akcji (mln) 86 86 86 86 86 86 86 86 86 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 94 94 94 94 94 94 94 94 95 95 95 95 96 96 96 96 96 96 96 97
Ważona ilośc akcji (mln) 86 86 86 86 86 86 86 86 86 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 85 94 94 94 94 94 94 94 94 95 95 95 95 96 96 96 96 96 96 97 97
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD