Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
29 888.0 |
30 499.0 |
31 551.0 |
32 764.0 |
33 460.0 |
34 589.0 |
35 620.0 |
36 515.0 |
38 033.0 |
39 722.0 |
42 184.0 |
43 088.0 |
45 096.0 |
47 153.0 |
49 731.0 |
52 716.0 |
54 600.0 |
55 718.0 |
57 806.0 |
59 147.0 |
61 673.0 |
62 398.0 |
63 525.0 |
65 449.0 |
67 132.0 |
67 715.0 |
Aktywa trwałe (mln) |
28 574.0 |
29 214.0 |
30 009.0 |
30 612.0 |
31 371.0 |
32 299.0 |
33 295.0 |
34 104.0 |
35 439.0 |
36 909.0 |
38 504.0 |
39 656.0 |
41 369.0 |
43 539.0 |
45 741.0 |
48 037.0 |
50 470.0 |
52 122.0 |
53 768.0 |
54 984.0 |
58 214.0 |
58 184.0 |
59 974.0 |
61 497.0 |
62 984.0 |
63 694.0 |
Rzeczowe aktywa trwałe netto |
27 519.0 |
28 196.0 |
28 792.0 |
29 505.0 |
30 283.0 |
31 014.0 |
31 975.0 |
32 873.0 |
34 158.0 |
35 701.0 |
37 202.0 |
38 253.0 |
39 934.0 |
41 997.0 |
43 749.0 |
46 272.0 |
48 866.0 |
50 389.0 |
51 605.0 |
52 679.0 |
55 728.0 |
55 771.0 |
56 658.0 |
57 710.0 |
58 227.0 |
58 849.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12 625.0) |
(12 926.0) |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
633.0 |
679.0 |
686.0 |
729.0 |
814.0 |
791.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
(518.0) |
(288.0) |
(304.0) |
(319.0) |
(336.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11 302.0) |
(11 992.0) |
(12 247.0) |
686.0 |
729.0 |
814.0 |
791.0 |
Należności netto |
692.0 |
597.0 |
604.0 |
696.0 |
498.0 |
538.0 |
747.0 |
679.0 |
632.0 |
594.0 |
666.0 |
1 184.0 |
1 401.0 |
1 331.0 |
1 414.0 |
1 611.0 |
1 356.0 |
1 258.0 |
1 493.0 |
1 755.0 |
1 595.0 |
1 505.0 |
1 722.0 |
1 891.0 |
2 073.0 |
1 894.0 |
Inwestycje długoterminowe |
753.0 |
740.0 |
786.0 |
699.0 |
726.0 |
767.0 |
806.0 |
877.0 |
923.0 |
974.0 |
1 036.0 |
1 137.0 |
1 175.0 |
1 259.0 |
1 321.0 |
1 390.0 |
1 410.0 |
1 457.0 |
1 809.0 |
1 912.0 |
2 050.0 |
2 164.0 |
2 241.0 |
2 375.0 |
2 605.0 |
2 664.0 |
Aktywa obrotowe |
1 314.0 |
1 285.0 |
1 542.0 |
2 152.0 |
2 089.0 |
2 290.0 |
2 325.0 |
2 411.0 |
2 594.0 |
2 813.0 |
3 680.0 |
3 432.0 |
3 727.0 |
3 614.0 |
3 990.0 |
4 679.0 |
4 130.0 |
3 596.0 |
4 038.0 |
4 163.0 |
3 459.0 |
4 214.0 |
3 551.0 |
3 952.0 |
4 148.0 |
4 021.0 |
Środki pieniężne i Inwestycje |
175.0 |
105.0 |
113.0 |
369.0 |
527.0 |
977.0 |
773.0 |
827.0 |
878.0 |
1 249.0 |
1 850.0 |
1 086.0 |
1 217.0 |
1 063.0 |
1 432.0 |
1 586.0 |
1 391.0 |
1 337.0 |
1 365.0 |
1 333.0 |
891.0 |
1 859.0 |
1 006.0 |
1 019.0 |
1 071.0 |
1 036.0 |
Zapasy |
337.0 |
360.0 |
265.0 |
288.0 |
267.0 |
309.0 |
331.0 |
395.0 |
453.0 |
450.0 |
475.0 |
534.0 |
614.0 |
660.0 |
653.0 |
712.0 |
736.0 |
717.0 |
749.0 |
742.0 |
751.0 |
638.0 |
621.0 |
741.0 |
743.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.0 |
90.0 |
60.0 |
60.0 |
60.0 |
46.0 |
46.0 |
16.0 |
20.0 |
Środki pieniężne i inne aktywa pieniężne |
175.0 |
105.0 |
113.0 |
369.0 |
527.0 |
977.0 |
773.0 |
827.0 |
878.0 |
1 249.0 |
1 850.0 |
1 086.0 |
1 217.0 |
1 063.0 |
1 432.0 |
1 586.0 |
1 391.0 |
1 277.0 |
1 275.0 |
1 273.0 |
831.0 |
1 799.0 |
960.0 |
973.0 |
1 055.0 |
1 016.0 |
Należności krótkoterminowe |
598.0 |
658.0 |
567.0 |
483.0 |
511.0 |
590.0 |
783.0 |
684.0 |
732.0 |
629.0 |
612.0 |
677.0 |
819.0 |
825.0 |
803.0 |
877.0 |
743.0 |
955.0 |
1 013.0 |
872.0 |
749.0 |
612.0 |
752.0 |
784.0 |
856.0 |
0.0 |
Dług krótkoterminowy |
214.0 |
207.0 |
194.0 |
276.0 |
167.0 |
150.0 |
656.0 |
780.0 |
139.0 |
320.0 |
212.0 |
239.0 |
209.0 |
196.0 |
705.0 |
462.0 |
594.0 |
758.0 |
800.0 |
1 466.0 |
1 257.0 |
1 069.0 |
2 166.0 |
1 678.0 |
1 778.0 |
1 425.0 |
Zobowiązania krótkoterminowe |
2 885.0 |
2 962.0 |
2 692.0 |
2 701.0 |
2 456.0 |
2 516.0 |
3 384.0 |
3 539.0 |
3 041.0 |
2 880.0 |
2 682.0 |
2 952.0 |
3 300.0 |
3 119.0 |
3 791.0 |
3 765.0 |
3 206.0 |
3 640.0 |
3 939.0 |
4 626.0 |
4 351.0 |
4 173.0 |
5 744.0 |
5 520.0 |
5 106.0 |
5 254.0 |
Rozliczenia międzyokresowe |
1 340.0 |
1 330.0 |
1 333.0 |
1 362.0 |
1 228.0 |
1 397.0 |
1 487.0 |
1 446.0 |
1 495.0 |
1 385.0 |
1 378.0 |
(677.0) |
(819.0) |
(825.0) |
(803.0) |
(877.0) |
(743.0) |
(955.0) |
(1 013.0) |
(872.0) |
(749.0) |
(612.0) |
(752.0) |
0.0 |
2 012.0 |
0.0 |
Zobowiązania długoterminowe |
19 002.0 |
18 875.0 |
19 284.0 |
19 412.0 |
18 650.0 |
19 418.0 |
18 529.0 |
17 664.0 |
19 407.0 |
21 395.0 |
22 701.0 |
22 373.0 |
23 218.0 |
24 157.0 |
24 715.0 |
27 762.0 |
30 692.0 |
32 146.0 |
29 011.0 |
34 098.0 |
39 194.0 |
41 267.0 |
43 620.0 |
47 766.0 |
47 238.0 |
45 571.0 |
Rezerwy z tytułu odroczonego podatku |
6 715.0 |
7 143.0 |
7 882.0 |
8 478.0 |
9 169.0 |
9 180.0 |
9 482.0 |
9 696.0 |
10 050.0 |
10 282.0 |
11 044.0 |
11 557.0 |
12 385.0 |
13 108.0 |
14 163.0 |
14 680.0 |
15 241.0 |
15 996.0 |
10 936.0 |
11 302.0 |
11 992.0 |
12 247.0 |
12 675.0 |
13 033.0 |
13 123.0 |
13 151.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1471.0 |
1283.0 |
1429.0 |
1300.0 |
1600.0 |
925.0 |
Zobowiązania ogółem |
21 887.0 |
21 837.0 |
21 976.0 |
22 113.0 |
21 106.0 |
21 934.0 |
21 913.0 |
21 203.0 |
22 448.0 |
24 275.0 |
25 383.0 |
25 325.0 |
26 518.0 |
27 276.0 |
28 506.0 |
31 527.0 |
33 898.0 |
35 786.0 |
32 950.0 |
38 724.0 |
43 545.0 |
45 440.0 |
49 364.0 |
53 286.0 |
52 344.0 |
50 825.0 |
Kapitał własny |
8 001.0 |
8 662.0 |
9 575.0 |
10 651.0 |
12 354.0 |
12 655.0 |
13 707.0 |
15 312.0 |
15 585.0 |
15 447.0 |
16 801.0 |
17 763.0 |
18 578.0 |
19 877.0 |
21 225.0 |
21 189.0 |
20 702.0 |
19 932.0 |
24 856.0 |
20 423.0 |
18 128.0 |
16 958.0 |
14 161.0 |
12 163.0 |
14 788.0 |
16 890.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
29 888.0 |
30 499.0 |
31 551.0 |
32 764.0 |
33 460.0 |
34 589.0 |
35 620.0 |
36 515.0 |
38 033.0 |
39 722.0 |
42 184.0 |
43 088.0 |
45 096.0 |
47 153.0 |
49 731.0 |
52 716.0 |
54 600.0 |
55 718.0 |
57 806.0 |
59 147.0 |
61 673.0 |
62 398.0 |
63 525.0 |
65 449.0 |
67 132.0 |
67 715.0 |
Inwestycje |
753.0 |
740.0 |
786.0 |
699.0 |
726.0 |
767.0 |
806.0 |
877.0 |
923.0 |
974.0 |
1 036.0 |
1 137.0 |
1 175.0 |
1 259.0 |
1 321.0 |
1 390.0 |
1 410.0 |
1 517.0 |
1 899.0 |
1 972.0 |
2 110.0 |
2 224.0 |
2 287.0 |
2 421.0 |
2 621.0 |
2 684.0 |
Dług (mln) |
8 640.0 |
8 351.0 |
8 080.0 |
7 704.0 |
7 989.0 |
8 131.0 |
7 416.0 |
6 780.0 |
7 682.0 |
8 927.0 |
9 848.0 |
9 242.0 |
8 906.0 |
8 997.0 |
9 577.0 |
11 480.0 |
14 201.0 |
15 007.0 |
16 944.0 |
22 391.0 |
26 671.0 |
28 012.0 |
31 158.0 |
34 626.0 |
34 179.0 |
32 117.0 |
Środki pieniężne i inne aktywa pieniężne |
175.0 |
105.0 |
113.0 |
369.0 |
527.0 |
977.0 |
773.0 |
827.0 |
878.0 |
1 249.0 |
1 850.0 |
1 086.0 |
1 217.0 |
1 063.0 |
1 432.0 |
1 586.0 |
1 391.0 |
1 277.0 |
1 275.0 |
1 273.0 |
831.0 |
1 799.0 |
960.0 |
973.0 |
1 055.0 |
1 016.0 |
Dług netto |
8 465.0 |
8 246.0 |
7 967.0 |
7 335.0 |
7 462.0 |
7 154.0 |
6 643.0 |
5 953.0 |
6 804.0 |
7 678.0 |
7 998.0 |
8 156.0 |
7 689.0 |
7 934.0 |
8 145.0 |
9 894.0 |
12 810.0 |
13 730.0 |
15 669.0 |
21 118.0 |
25 840.0 |
26 213.0 |
30 198.0 |
33 653.0 |
33 124.0 |
31 101.0 |
Ticker |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
UNP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |