Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 52 716.0 | 53 145.0 | 54 177.0 | 53 763.0 | 54 600.0 | 55 772.0 | 55 690.0 | 56 305.0 | 55 718.0 | 55 900.0 | 56 478.0 | 57 397.0 | 57 806.0 | 57 789.0 | 58 689.0 | 59 312.0 | 59 147.0 | 61 319.0 | 61 708.0 | 61 978.0 | 61 673.0 | 62 216.0 | 63 555.0 | 63 714.0 | 62 398.0 | 61 793.0 | 62 073.0 | 62 360.0 | 63 525.0 | 64 051.0 | 64 440.0 | 65 343.0 | 65 449.0 | 65 968.0 | 66 033.0 | 66 540.0 | 67 132.0 | 67 266.0 | 67 817.0 | 67 570.0 | 67 715.0 | 68 492.0 | 68.6 |
| Aktywa trwałe | 48 037.0 | 48 666.0 | 49 194.0 | 49 821.0 | 50 470.0 | 50 689.0 | 51 124.0 | 51 703.0 | 52 122.0 | 52 312.0 | 52 609.0 | 52 948.0 | 53 768.0 | 53 892.0 | 54 195.0 | 54 496.0 | 54 984.0 | 57 366.0 | 57 622.0 | 57 905.0 | 58 214.0 | 58 412.0 | 58 472.0 | 58 584.0 | 58 184.0 | 58 074.0 | 58 309.0 | 58 550.0 | 59 974.0 | 60 175.0 | 60 464.0 | 60 938.0 | 61 497.0 | 61 910.0 | 62 281.0 | 62 727.0 | 62 984.0 | 63 072.0 | 63 319.0 | 63 421.0 | 63 694.0 | 63 953.0 | 64.4 |
| Rzeczowe aktywa trwałe netto | 46 272.0 | 46 928.0 | 47 512.0 | 48 149.0 | 48 866.0 | 49 071.0 | 49 461.0 | 49 939.0 | 50 389.0 | 50 550.0 | 50 814.0 | 51 036.0 | 51 605.0 | 51 696.0 | 51 947.0 | 52 210.0 | 52 679.0 | 55 002.0 | 55 191.0 | 55 419.0 | 55 728.0 | 55 894.0 | 55 970.0 | 56 017.0 | 55 771.0 | 55 643.0 | 55 783.0 | 55 992.0 | 56 658.0 | 56 791.0 | 57 021.0 | 57 392.0 | 57 710.0 | 57 974.0 | 58 292.0 | 57 945.0 | 58 227.0 | 59 043.0 | 59 221.0 | 1 345.0 | 59 640.0 | 59 073.0 | 1.2 |
| Wartość firmy | 0.0 | (823.0) | (806.0) | (785.0) | 0.0 | (15 979.0) | (16 168.0) | (16 337.0) | 0.0 | (16 762.0) | (16 921.0) | (17 111.0) | 0.0 | (11 687.0) | (11 754.0) | (11 906.0) | (11 926.0) | (12 033.0) | (12 230.0) | (12 382.0) | (12 625.0) | (12 791.0) | (12 857.0) | (12 996.0) | (12 926.0) | (12 983.0) | (13 068.0) | (13 171.0) | 0.0 | (13 487.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 552.0 | 573.0 | 571.0 | 567.0 | 561.0 | 575.0 | 575.0 | 563.0 | 562.0 | 605.0 | 592.0 | 587.0 | 645.0 | 637.0 | 645.0 | 636.0 | 624.0 | 625.0 | 656.0 | 638.0 | 633.0 | 703.0 | 686.0 | 668.0 | 679.0 | 676.0 | 679.0 | 671.0 | 686.0 | 748.0 | 729.0 | 719.0 | 729.0 | 752.0 | 741.0 | 735.0 | 814.0 | 806.0 | 812.0 | 807.0 | 0.0 | 779.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 552.0 | (250.0) | (235.0) | (218.0) | 561.0 | (15 404.0) | (15 593.0) | (15 774.0) | 562.0 | (16 157.0) | (16 329.0) | (16 524.0) | 645.0 | (11 050.0) | (11 109.0) | (11 270.0) | (11 302.0) | (11 408.0) | (11 574.0) | (11 744.0) | (11 992.0) | (12 088.0) | (12 171.0) | (12 328.0) | (12 247.0) | (12 307.0) | (12 389.0) | (12 500.0) | 686.0 | (12 739.0) | 729.0 | 719.0 | 729.0 | 752.0 | 741.0 | 735.0 | 814.0 | 806.0 | 812.0 | 807.0 | 0.0 | 779.0 | 0.0 |
| Należności netto | 1 611.0 | 1 564.0 | 1 513.0 | 1 508.0 | 1 356.0 | 1 355.0 | 1 373.0 | 1 351.0 | 1 258.0 | 1 279.0 | 1 357.0 | 1 428.0 | 1 493.0 | 1 571.0 | 1 634.0 | 1 792.0 | 1 755.0 | 1 672.0 | 1 809.0 | 1 650.0 | 1 595.0 | 1 669.0 | 1 388.0 | 1 565.0 | 1 505.0 | 1 610.0 | 1 666.0 | 1 679.0 | 1 722.0 | 1 958.0 | 2 052.0 | 2 052.0 | 1 891.0 | 1 955.0 | 1 826.0 | 1 934.0 | 2 073.0 | 2 162.0 | 2 118.0 | 2 036.0 | 0.0 | 1 965.0 | 1.9 |
| Inwestycje długoterminowe | 1 390.0 | 1 375.0 | 1 375.0 | 1 373.0 | 1 410.0 | 1 404.0 | 1 408.0 | 1 446.0 | 1 457.0 | 1 480.0 | 1 504.0 | 1 566.0 | 1 809.0 | 1 810.0 | 1 856.0 | 1 887.0 | 1 912.0 | 1 951.0 | 1 989.0 | 2 003.0 | 2 050.0 | 2 078.0 | 2 042.0 | 2 071.0 | 2 164.0 | 2 167.0 | 2 277.0 | 2 273.0 | 2 241.0 | 2 279.0 | 2 287.0 | 2 314.0 | 2 375.0 | 2 439.0 | 2 524.0 | 2 580.0 | 2 605.0 | 2 737.0 | 2 792.0 | 2 649.0 | 2 664.0 | 2 704.0 | 2.8 |
| Aktywa obrotowe | 4 679.0 | 4 479.0 | 4 983.0 | 3 942.0 | 4 130.0 | 5 083.0 | 4 566.0 | 4 602.0 | 3 596.0 | 3 588.0 | 3 869.0 | 4 449.0 | 4 038.0 | 3 897.0 | 4 494.0 | 4 816.0 | 4 163.0 | 3 953.0 | 4 086.0 | 4 073.0 | 3 459.0 | 3 804.0 | 5 083.0 | 5 130.0 | 4 214.0 | 3 719.0 | 3 764.0 | 3 810.0 | 3 551.0 | 3 876.0 | 3 976.0 | 4 405.0 | 3 952.0 | 4 058.0 | 3 752.0 | 3 813.0 | 4 148.0 | 4 194.0 | 4 498.0 | 4 149.0 | 4 021.0 | 4 539.0 | 4.2 |
| Środki pieniężne i Inwestycje | 1 586.0 | 1 587.0 | 2 041.0 | 1 078.0 | 1 391.0 | 2 673.0 | 2 160.0 | 2 239.0 | 1 337.0 | 1 139.0 | 1 376.0 | 1 937.0 | 1 365.0 | 1 138.0 | 1 694.0 | 1 900.0 | 1 333.0 | 1 119.0 | 1 109.0 | 1 310.0 | 891.0 | 1 190.0 | 2 766.0 | 2 661.0 | 1 859.0 | 1 243.0 | 1 161.0 | 1 240.0 | 1 006.0 | 955.0 | 834.0 | 1 313.0 | 1 019.0 | 1 079.0 | 830.0 | 766.0 | 1 071.0 | 955.0 | 1 159.0 | 967.0 | 1 036.0 | 1 411.0 | 1.1 |
| Zapasy | 712.0 | 744.0 | 762.0 | 741.0 | 736.0 | 716.0 | 660.0 | 690.0 | 717.0 | 760.0 | 726.0 | 742.0 | 749.0 | 808.0 | 772.0 | 789.0 | 742.0 | 780.0 | 775.0 | 771.0 | 751.0 | 692.0 | 668.0 | 649.0 | 638.0 | 659.0 | 688.0 | 664.0 | 621.0 | 726.0 | 790.0 | 794.0 | 741.0 | 728.0 | 742.0 | 770.0 | 743.0 | 770.0 | 807.0 | 775.0 | 0.0 | 747.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 330.0 | 330.0 | 60.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 46.0 | 46.0 | 46.0 | 46.0 | 46.0 | 46.0 | 46.0 | 0.0 | 0.0 | 16.0 | 16.0 | 20.0 | 20.0 | 20.0 | 20.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 586.0 | 1 587.0 | 2 041.0 | 1 078.0 | 1 391.0 | 2 673.0 | 1 830.0 | 1 909.0 | 1 277.0 | 1 049.0 | 1 286.0 | 1 847.0 | 1 275.0 | 1 048.0 | 1 604.0 | 1 810.0 | 1 273.0 | 1 059.0 | 1 049.0 | 1 250.0 | 831.0 | 1 130.0 | 2 706.0 | 2 601.0 | 1 799.0 | 1 183.0 | 1 115.0 | 1 194.0 | 960.0 | 909.0 | 788.0 | 1 267.0 | 973.0 | 1 079.0 | 830.0 | 750.0 | 1 055.0 | 935.0 | 1 139.0 | 947.0 | 1 016.0 | 1 411.0 | 1.1 |
| Należności krótkoterminowe | 877.0 | 882.0 | 1 005.0 | 934.0 | 743.0 | 791.0 | 787.0 | 819.0 | 955.0 | 789.0 | 828.0 | 838.0 | 1 013.0 | 768.0 | 844.0 | 905.0 | 872.0 | 794.0 | 746.0 | 711.0 | 749.0 | 711.0 | 595.0 | 649.0 | 612.0 | 634.0 | 612.0 | 683.0 | 752.0 | 868.0 | 896.0 | 916.0 | 784.0 | 952.0 | 894.0 | 936.0 | 856.0 | 814.0 | 870.0 | 830.0 | 0.0 | 898.0 | 0.0 |
| Dług krótkoterminowy | 462.0 | 416.0 | 431.0 | 521.0 | 594.0 | 402.0 | 409.0 | 407.0 | 758.0 | 723.0 | 531.0 | 903.0 | 800.0 | 1 891.0 | 1 456.0 | 1 468.0 | 1 466.0 | 2 537.0 | 2 739.0 | 1 798.0 | 1 619.0 | 1 837.0 | 2 309.0 | 2 288.0 | 1 390.0 | 1 859.0 | 1 407.0 | 2 141.0 | 2 496.0 | 1 864.0 | 2 648.0 | 2 004.0 | 2 009.0 | 2 936.0 | 2 091.0 | 2 086.0 | 1 778.0 | 1 055.0 | 1 044.0 | 2 001.0 | 1 425.0 | 2 531.0 | 2.5 |
| Zobowiązania krótkoterminowe | 3 765.0 | 3 390.0 | 3 413.0 | 3 508.0 | 3 206.0 | 3 287.0 | 3 095.0 | 3 257.0 | 3 640.0 | 3 848.0 | 3 406.0 | 3 831.0 | 3 939.0 | 4 746.0 | 4 372.0 | 4 529.0 | 4 626.0 | 5 262.0 | 5 665.0 | 4 587.0 | 4 351.0 | 4 641.0 | 5 279.0 | 4 841.0 | 4 173.0 | 4 871.0 | 4 357.0 | 5 111.0 | 5 744.0 | 5 462.0 | 6 002.0 | 5 712.0 | 5 520.0 | 6 209.0 | 5 249.0 | 5 304.0 | 5 106.0 | 4 534.0 | 4 287.0 | 5 366.0 | 5 254.0 | 6 222.0 | 6.5 |
| Rozliczenia międzyokresowe | (877.0) | (882.0) | (1 005.0) | 1 416.0 | (743.0) | 1 608.0 | 1 348.0 | 1 439.0 | (955.0) | 1 759.0 | 1 421.0 | 1 434.0 | (1 013.0) | (768.0) | 1 502.0 | 1 578.0 | (872.0) | 1 839.0 | 1 631.0 | 1 462.0 | (749.0) | 1 606.0 | 1 922.0 | (649.0) | (612.0) | 1 802.0 | (612.0) | 1 598.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (894.0) | 1 888.0 | 2 012.0 | 1 019.0 | 522.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 27 762.0 | 28 698.0 | 29 774.0 | 29 656.0 | 30 692.0 | 32 010.0 | 32 173.0 | 32 764.0 | 32 146.0 | 32 329.0 | 33 457.0 | 34 415.0 | 29 011.0 | 28 654.0 | 34 408.0 | 34 138.0 | 34 098.0 | 38 315.0 | 37 872.0 | 39 375.0 | 39 194.0 | 41 584.0 | 41 824.0 | 41 674.0 | 41 267.0 | 40 668.0 | 43 413.0 | 43 332.0 | 43 620.0 | 46 692.0 | 45 728.0 | 47 888.0 | 47 766.0 | 47 305.0 | 47 590.0 | 47 232.0 | 47 238.0 | 47 067.0 | 47 041.0 | 45 620.0 | 45 571.0 | 46 231.0 | 45.9 |
| Rezerwy z tytułu odroczonego podatku | 14 680.0 | 14 774.0 | 14 907.0 | 15 062.0 | 15 241.0 | 15 404.0 | 15 593.0 | 15 774.0 | 15 996.0 | 16 157.0 | 16 329.0 | 16 524.0 | 10 936.0 | 11 050.0 | 11 109.0 | 11 270.0 | 11 302.0 | 11 408.0 | 11 574.0 | 11 744.0 | 11 992.0 | 12 088.0 | 12 171.0 | 12 328.0 | 12 247.0 | 12 307.0 | 12 389.0 | 12 500.0 | 12 675.0 | 12 739.0 | 12 777.0 | 12 868.0 | 13 033.0 | 13 084.0 | 13 069.0 | 13 095.0 | 13 123.0 | 13 146.0 | 13 166.0 | 13 199.0 | 13 151.0 | 13 144.0 | 13.0 |
| Zobowiązania długoterminowe | 27 762.0 | 28 698.0 | 29 774.0 | 29 656.0 | 30 692.0 | 32 010.0 | 32 173.0 | 32 764.0 | 32 146.0 | 32 329.0 | 33 457.0 | 34 415.0 | 29 011.0 | 28 654.0 | 34 408.0 | 34 138.0 | 34 098.0 | 38 315.0 | 37 872.0 | 39 375.0 | 39 194.0 | 41 584.0 | 41 824.0 | 41 674.0 | 41 267.0 | 40 668.0 | 43 413.0 | 43 332.0 | 43 620.0 | 46 692.0 | 45 728.0 | 47 888.0 | 47 766.0 | 47 305.0 | 47 590.0 | 47 232.0 | 47 238.0 | 47 067.0 | 47 041.0 | 45 620.0 | 45 571.0 | 46 231.0 | 45.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 080.0 | 2 054.0 | 1 919.0 | 1 833.0 | 1 665.0 | 1 744.0 | 1 601.0 | 2 053.0 | 1 465.0 | 1 553.0 | 1 568.0 | 1 759.0 | 1 596.0 | 1 609.0 | 1 629.0 | 1 631.0 | 1 577.0 | 1 563.0 | 1 606.0 | 1 600.0 | 1 338.0 | 1 305.0 | 1 283.0 | 925.0 | 1 062.0 | 0.0 |
| Zobowiązania ogółem | 31 527.0 | 32 088.0 | 33 187.0 | 33 164.0 | 33 898.0 | 35 297.0 | 35 268.0 | 36 021.0 | 35 786.0 | 36 177.0 | 36 863.0 | 38 246.0 | 32 950.0 | 33 400.0 | 38 780.0 | 38 667.0 | 38 724.0 | 43 577.0 | 43 537.0 | 43 962.0 | 43 545.0 | 46 225.0 | 47 103.0 | 46 515.0 | 45 440.0 | 45 539.0 | 47 770.0 | 48 443.0 | 49 364.0 | 52 154.0 | 51 730.0 | 53 600.0 | 53 286.0 | 53 514.0 | 52 839.0 | 52 536.0 | 52 344.0 | 51 601.0 | 51 328.0 | 50 986.0 | 50 825.0 | 52 453.0 | 52.3 |
| Kapitał (fundusz) podstawowy | 2 775.0 | 2 776.0 | 2 776.0 | 2 776.0 | 2 776.0 | 2 778.0 | 2 778.0 | 2 777.0 | 2 777.0 | 2 779.0 | 2 778.0 | 2 778.0 | 2 778.0 | 2 779.0 | 2 779.0 | 2 779.0 | 2 779.0 | 2 780.0 | 2 780.0 | 2 780.0 | 2 780.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 781.0 | 2 782.0 | 2 781.0 | 2 782.0 | 2 782.0 | 2 782.0 | 2 782.0 | 2 782.0 | 2 782.0 | 2 783.0 | 2 783.0 | 2 783.0 | 0.0 | 2 783.0 | 2 783.0 |
| Zyski zatrzymane | 27 367.0 | 28 034.0 | 28 759.0 | 29 583.0 | 30 233.0 | 30 747.0 | 31 266.0 | 31 940.0 | 32 587.0 | 33 167.0 | 33 847.0 | 34 561.0 | 41 317.0 | 42 359.0 | 43 311.0 | 44 313.0 | 45 284.0 | 46 049.0 | 46 997.0 | 47 875.0 | 48 605.0 | 49 419.0 | 49 892.0 | 50 600.0 | 51 326.0 | 52 019.0 | 53 116.0 | 54 094.0 | 55 049.0 | 55 937.0 | 56 958.0 | 58 047.0 | 58 887.0 | 59 724.0 | 60 500.0 | 61 235.0 | 62 093.0 | 62 940.0 | 63 820.0 | 64 677.0 | 0.0 | 66 450.0 | 67.5 |
| Kapitał własny | 21 189.0 | 21 057.0 | 20 990.0 | 20 599.0 | 20 702.0 | 20 475.0 | 20 422.0 | 20 284.0 | 19 932.0 | 19 723.0 | 19 615.0 | 19 151.0 | 24 856.0 | 24 389.0 | 19 909.0 | 20 645.0 | 20 423.0 | 17 742.0 | 18 171.0 | 18 016.0 | 18 128.0 | 15 991.0 | 16 452.0 | 17 199.0 | 16 958.0 | 16 254.0 | 14 303.0 | 13 917.0 | 14 161.0 | 11 897.0 | 12 710.0 | 11 743.0 | 12 163.0 | 12 454.0 | 13 194.0 | 14 004.0 | 14 788.0 | 15 665.0 | 16 489.0 | 16 584.0 | 16 890.0 | 16 039.0 | 16 258.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 52 716.0 | 53 145.0 | 54 177.0 | 53 763.0 | 54 600.0 | 55 772.0 | 55 690.0 | 56 305.0 | 55 718.0 | 55 900.0 | 56 478.0 | 57 397.0 | 57 806.0 | 57 789.0 | 58 689.0 | 59 312.0 | 59 147.0 | 61 319.0 | 61 708.0 | 61 978.0 | 61 673.0 | 62 216.0 | 63 555.0 | 63 714.0 | 62 398.0 | 61 793.0 | 62 073.0 | 62 360.0 | 63 525.0 | 64 051.0 | 64 440.0 | 65 343.0 | 65 449.0 | 65 968.0 | 66 033.0 | 66 540.0 | 67 132.0 | 67 266.0 | 67 817.0 | 67 570.0 | 67 715.0 | 68 492.0 | 68.6 |
| Inwestycje | 1 390.0 | 1 375.0 | 1 375.0 | 1 373.0 | 1 410.0 | 1 404.0 | 1 738.0 | 1 776.0 | 1 517.0 | 1 570.0 | 1 594.0 | 1 656.0 | 1 899.0 | 1 900.0 | 1 946.0 | 1 977.0 | 1 972.0 | 2 011.0 | 2 049.0 | 2 063.0 | 2 110.0 | 2 138.0 | 2 102.0 | 2 131.0 | 2 224.0 | 2 227.0 | 2 323.0 | 2 319.0 | 2 287.0 | 2 325.0 | 2 333.0 | 2 360.0 | 2 421.0 | 2 439.0 | 2 524.0 | 2 596.0 | 2.6 | 2 757.0 | 2 812.0 | 2 669.0 | 2 684.0 | 2 704.0 | 0.0 |
| Dług | 11 480.0 | 12 300.0 | 13 339.0 | 13 319.0 | 14 201.0 | 15 193.0 | 15 186.0 | 15 612.0 | 15 007.0 | 15 033.0 | 15 760.0 | 16 833.0 | 16 944.0 | 17 588.0 | 22 813.0 | 22 411.0 | 22 391.0 | 27 192.0 | 27 306.0 | 27 654.0 | 26 671.0 | 29 541.0 | 30 068.0 | 29 353.0 | 28 012.0 | 28 147.0 | 30 068.0 | 30 963.0 | 31 158.0 | 33 835.0 | 33 302.0 | 35 051.0 | 34 626.0 | 35 017.0 | 34 519.0 | 34 483.0 | 34 179.0 | 33 266.0 | 33 197.0 | 32 696.0 | 32 117.0 | 33 904.0 | 3.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 586.0 | 1 587.0 | 2 041.0 | 1 078.0 | 1 391.0 | 2 673.0 | 1 830.0 | 1 909.0 | 1 277.0 | 1 049.0 | 1 286.0 | 1 847.0 | 1 275.0 | 1 048.0 | 1 604.0 | 1 810.0 | 1 273.0 | 1 059.0 | 1 049.0 | 1 250.0 | 831.0 | 1 130.0 | 2 706.0 | 2 601.0 | 1 799.0 | 1 183.0 | 1 115.0 | 1 194.0 | 960.0 | 909.0 | 788.0 | 1 267.0 | 973.0 | 1 079.0 | 830.0 | 750.0 | 1 055.0 | 935.0 | 1 139.0 | 947.0 | 1 016.0 | 1 411.0 | 1.1 |
| Dług netto | 9 894.0 | 10 713.0 | 11 298.0 | 12 241.0 | 12 810.0 | 12 520.0 | 13 356.0 | 13 703.0 | 13 730.0 | 13 984.0 | 14 474.0 | 14 986.0 | 15 669.0 | 16 540.0 | 21 209.0 | 20 601.0 | 21 118.0 | 26 133.0 | 26 257.0 | 26 404.0 | 25 840.0 | 28 411.0 | 27 362.0 | 26 752.0 | 26 213.0 | 26 964.0 | 28 953.0 | 29 769.0 | 30 198.0 | 32 926.0 | 32 514.0 | 33 784.0 | 33 653.0 | 33 938.0 | 33 689.0 | 33 733.0 | 33 124.0 | 32 331.0 | 32 058.0 | 31 749.0 | 31 101.0 | 32 493.0 | 2.3 |
| Ticker | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP | UNP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |