Wall Street Experts
ver. ZuMIgo(08/25)
Uniti Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 228
EBIT TTM (mln): 424
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
63 |
45 |
36 |
36 |
770 |
916 |
1,018 |
1,058 |
1,067 |
1,101 |
1,129 |
1,150 |
1,167 |
Przychód Δ r/r |
0.0% |
-28.9% |
-20.2% |
0.0% |
2039.1% |
18.9% |
11.1% |
3.9% |
0.9% |
3.1% |
2.6% |
1.9% |
1.5% |
Marża brutto |
49.0% |
48.5% |
47.1% |
100.0% |
93.6% |
88.8% |
86.5% |
84.9% |
85.1% |
100.0% |
99.1% |
60.4% |
100.0% |
EBIT (mln) |
25 |
17 |
12 |
36 |
309 |
308 |
344 |
420 |
462 |
543 |
599 |
578 |
1,004 |
EBIT Δ r/r |
0.0% |
-32.6% |
-25.6% |
193.1% |
759.0% |
-0.6% |
11.7% |
22.3% |
9.8% |
17.6% |
10.4% |
-3.5% |
73.6% |
EBIT (%) |
38.6% |
36.6% |
34.1% |
100.0% |
40.2% |
33.6% |
33.8% |
39.7% |
43.3% |
49.3% |
53.1% |
50.3% |
86.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
275 |
306 |
320 |
390 |
497 |
446 |
377 |
504 |
511 |
EBITDA (mln) |
30 |
22 |
17 |
36 |
685 |
731 |
800 |
826 |
791 |
834 |
892 |
889 |
879 |
EBITDA(%) |
47.9% |
48.2% |
46.9% |
100.0% |
89.0% |
79.7% |
78.6% |
78.1% |
74.1% |
75.8% |
79.0% |
77.3% |
75.4% |
Podatek (mln) |
0 |
0 |
0 |
0 |
1 |
-39 |
-5 |
5 |
-15 |
-5 |
-17 |
-68 |
-15 |
Zysk Netto (mln) |
25 |
17 |
12 |
0 |
-0 |
-9 |
16 |
11 |
-719 |
124 |
-10 |
-83 |
91 |
Zysk netto Δ r/r |
0.0% |
-32.6% |
-25.6% |
-100.0% |
-inf% |
4352.4% |
-271.5% |
-34.6% |
-6893.7% |
-117.2% |
-108.5% |
690.2% |
-210.1% |
Zysk netto (%) |
38.6% |
36.6% |
34.1% |
0.0% |
-0.0% |
-1.0% |
1.6% |
1.0% |
-67.4% |
11.2% |
-0.9% |
-7.2% |
7.8% |
EPS |
0.16 |
0.11 |
0.0817 |
0.0 |
-0.0014 |
-0.056 |
0.0919 |
0.0448 |
-3.53 |
0.53 |
-0.0445 |
-0.35 |
0.38 |
EPS (rozwodnione) |
0.16 |
0.11 |
0.0817 |
0.0 |
-0.0014 |
-0.0559 |
0.0914 |
0.0448 |
-3.53 |
0.51 |
-0.0445 |
-0.35 |
0.38 |
Ilośc akcji (mln) |
150 |
150 |
150 |
150 |
152 |
169 |
176 |
187 |
204 |
233 |
236 |
236 |
237 |
Ważona ilośc akcji (mln) |
150 |
150 |
150 |
152 |
152 |
169 |
177 |
187 |
204 |
264 |
236 |
236 |
237 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |