Uniti Group Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 228
EBIT TTM (mln): 424
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 63 45 36 36 770 916 1,018 1,058 1,067 1,101 1,129 1,150 1,167
Przychód Δ r/r 0.0% -28.9% -20.2% 0.0% 2039.1% 18.9% 11.1% 3.9% 0.9% 3.1% 2.6% 1.9% 1.5%
Marża brutto 49.0% 48.5% 47.1% 100.0% 93.6% 88.8% 86.5% 84.9% 85.1% 100.0% 99.1% 60.4% 100.0%
EBIT (mln) 25 17 12 36 309 308 344 420 462 543 599 578 1,004
EBIT Δ r/r 0.0% -32.6% -25.6% 193.1% 759.0% -0.6% 11.7% 22.3% 9.8% 17.6% 10.4% -3.5% 73.6%
EBIT (%) 38.6% 36.6% 34.1% 100.0% 40.2% 33.6% 33.8% 39.7% 43.3% 49.3% 53.1% 50.3% 86.0%
Koszty finansowe (mln) 0 0 0 0 275 306 320 390 497 446 377 504 511
EBITDA (mln) 30 22 17 36 685 731 800 826 791 834 892 889 879
EBITDA(%) 47.9% 48.2% 46.9% 100.0% 89.0% 79.7% 78.6% 78.1% 74.1% 75.8% 79.0% 77.3% 75.4%
Podatek (mln) 0 0 0 0 1 -39 -5 5 -15 -5 -17 -68 -15
Zysk Netto (mln) 25 17 12 0 -0 -9 16 11 -719 124 -10 -83 91
Zysk netto Δ r/r 0.0% -32.6% -25.6% -100.0% -inf% 4352.4% -271.5% -34.6% -6893.7% -117.2% -108.5% 690.2% -210.1%
Zysk netto (%) 38.6% 36.6% 34.1% 0.0% -0.0% -1.0% 1.6% 1.0% -67.4% 11.2% -0.9% -7.2% 7.8%
EPS 0.16 0.11 0.0817 0.0 -0.0014 -0.056 0.0919 0.0448 -3.53 0.53 -0.0445 -0.35 0.38
EPS (rozwodnione) 0.16 0.11 0.0817 0.0 -0.0014 -0.0559 0.0914 0.0448 -3.53 0.51 -0.0445 -0.35 0.38
Ilośc akcji (mln) 150 150 150 150 152 169 176 187 204 233 236 236 237
Ważona ilośc akcji (mln) 150 150 150 152 152 169 177 187 204 264 236 236 237
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD