Uniti Group Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 9 8 8,910 174 174 175 189 200 207 211 213 245 246 247 247 253 271 261 264 264 269 266 267 259 275 273 268 267 293 278 284 283 284 290 284 291 286 355 295 292 293 294
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1908.7% 2113.6% -97.88% 15.3% 19.0% 21.1% 13.0% 22.5% 19.0% 16.8% 16.1% 3.0% 9.9% 5.7% 6.9% 4.4% -0.82% 2.0% 0.9% -1.85% 2.5% 2.4% 0.5% 3.1% 6.4% 2.0% 5.9% 6.1% -3.17% 4.2% -0.10% 2.7% 0.7% 22.6% 4.0% 0.5% 2.7% -17.26%
Marża brutto 47.3% 44.9% 45.5% 97.0% 97.2% 97.3% 94.7% 92.2% 90.7% 89.5% 89.7% 87.7% 88.7% 87.9% 87.3% 86.2% 84.9% 85.3% 84.8% 84.8% 84.5% 84.9% 84.9% 85.4% 85.1% 86.0% 99.8% 60.8% 85.2% 61.7% 98.9% 86.3% 98.9% 61.4% 59.6% 99.5% -12.94% 68.3% 61.0% 61.0% 100.0% 100.0%
Koszty i Wydatki (mln) 6 5 4,868 97 96 96 111 123 132 137 138 166 167 167 167 168 172 166 169 166 167 154 153 144 143 135 128 130 147 130 134 137 136 140 138 140 351 147 152 155 138 140
EBIT (mln) 3 3 4,042 77 78 78 78 78 75 74 75 71 79 80 80 84 99 95 95 97 102 113 114 114 133 138 140 137 135 148 158 144 147 129 141 -125 -65 209 143 152 155 154
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2539.2% 3022.6% -98.07% 0.8% -3.78% -5.65% -3.96% -8.51% 5.1% 7.8% 7.1% 18.9% 25.3% 18.5% 18.6% 15.2% 2.8% 19.1% 19.5% 17.6% 30.1% 22.3% 23.4% 19.7% 2.0% 7.6% 12.2% 5.2% 8.8% -12.67% -10.77% -186.56% -144.30% 61.3% 1.8% 221.7% 338.2% -26.44%
EBIT (%) 34.2% 31.8% 45.4% 44.3% 45.0% 44.9% 41.4% 38.8% 36.4% 35.0% 35.2% 29.0% 32.1% 32.3% 32.5% 33.4% 36.6% 36.2% 36.0% 36.9% 37.9% 42.3% 42.6% 44.2% 48.1% 50.5% 52.4% 51.3% 46.1% 53.3% 55.5% 50.9% 51.9% 44.6% 49.6% -42.90% -22.82% 58.8% 48.5% 51.9% 52.9% 52.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 97 171 120 118 nan 0 0 0 -6 0
Koszty finansowe (mln) 0 0 0 67 66 66 68 71 71 73 75 79 79 78 79 80 82 84 98 105 103 178 107 103 109 141 106 95 105 96 96 98 87 149 120 121 nan 118 122 131 124 138
Amortyzacja (mln) 1 1 64 87 87 86 92 97 101 101 103 113 117 115 115 113 109 104 103 101 98 86 85 80 78 71 70 71 80 71 72 74 270 77 77 77 288 77 78 79 80 80
EBITDA (mln) 4 4 4,042 127 165 161 159 165 167 154 161 184 222 192 191 196 212 195 191 183 185 183 -402 173 202 204 210 206 224 220 230 2 223 206 218 73 223 286 221 217 222 215
EBITDA(%) 46.9% 44.7% 45.4% 94.6% 95.0% 94.3% 90.4% 87.1% 85.0% 77.6% 82.3% 80.3% 78.9% 80.3% 77.5% 78.5% 78.1% 77.2% 85.5% 75.6% 74.3% 73.5% 72.2% 73.9% 76.8% 76.4% 75.4% 77.7% 73.9% 79.0% 81.0% 77.7% 78.5% 71.1% 78.7% 77.9% 78.1% 80.6% 75.0% 74.1% 75.5% 73.2%
NOPLAT (mln) 3 3 9 10 7 8 -1 -2 -5 -20 -16 -4 -7 0 -6 3 14 7 47 -22 -17 -85 -604 11 -56 -7 54 41 30 50 58 -169 33 -22 21 -125 24 36 16 6 18 8
Podatek (mln) 0 0 0 0 0 0 0 0 -0 -0 0 -9 -30 -1 -3 -1 -0 4 8 -2 -5 -5 -6 3 -8 -3 5 -2 -5 -2 5 -13 -7 -2 -4 -43 -6 -5 -3 -6 -4 -5
Zysk Netto (mln) 3 3 8 9 7 8 -2 -2 -4 -20 -16 5 22 1 -4 4 14 2 39 -19 -11 -79 -588 7 -47 -4 49 43 36 53 54 -156 41 -20 26 -81 30 41 18 12 22 12
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 141.8% 219.9% -119.25% -124.92% -160.98% -348.88% 972.3% 301.8% 610.1% 106.0% -78.72% -12.63% -35.63% 101.8% 1205.3% -570.10% -177.75% -3329.03% -1618.05% 137.4% 321.0% -94.37% 108.3% 496.9% 176.3% 1288.1% 9.8% -458.99% 14.4% -137.69% -52.28% -48.04% -25.84% 308.0% -28.67% 114.7% -29.02% -70.43%
Zysk netto (%) 34.2% 31.8% 0.1% 5.4% 4.1% 4.6% -0.81% -1.17% -2.11% -9.46% -7.73% 1.9% 9.0% 0.5% -1.42% 1.6% 5.3% 0.9% 14.6% -7.37% -4.15% -29.63% -220.28% 2.8% -17.06% -1.63% 18.2% 16.3% 12.2% 19.0% 18.9% -54.99% 14.4% -6.86% 9.0% -27.83% 10.6% 11.6% 6.2% 4.1% 7.4% 4.2%
EPS 0.0197 0.0168 0.0532 0.06 0.05 0.05 -0.0107 -0.0152 -0.0282 -0.13 -0.0993 0.02 0.12 -0.005 -0.02 0.01 0.07 0.01 0.21 -0.1 -0.0581 -0.41 -3.06 0.04 -0.2 -0.0192 0.21 0.18 0.15 0.2 0.2 -0.66 0.17 -0.0842 0.11 -0.34 0.13 0.17 0.0739 0.0501 -0.3 0.05
EPS (rozwodnione) 0.0197 0.0168 0.0532 0.06 0.05 0.05 -0.0102 -0.0152 -0.0282 -0.13 -0.097 -0.02 0.12 -0.01 -0.02 0.01 0.05 0.01 0.2 -0.1 -0.0581 -0.41 -3.05 0.04 -0.2 -0.0192 0.2 0.17 0.15 0.2 0.2 -0.66 0.13 -0.0842 0.11 -0.34 0.13 0.16 0.0739 0.0501 -0.3 0.05
Ilośc akcji (mln) 151 150 150 150 150 150 144 154 155 155 166 175 175 175 175 175 179 182 183 192 192 192 192 198 231 231 232 234 235 267 267 236 236 236 236 237 237 237 237 237 237 238
Ważona ilośc akcji (mln) 151 150 150 150 150 150 151 154 155 155 170 175 175 175 175 176 180 182 193 192 192 192 192 198 231 231 262 264 266 267 267 236 273 236 236 237 237 292 237 237 237 238
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD