Frontier Group Holdings, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 664
EBIT TTM (mln): -100
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,593 1,604 1,714 1,918 2,156 2,508 1,250 2,060 3,326 3,589 3,775
Przychód Δ r/r 0.0% 0.7% 6.9% 11.9% 12.4% 16.3% -50.2% 64.8% 61.5% 7.9% 5.2%
Marża brutto 26.4% 29.5% 30.6% 17.7% 17.3% 20.1% -31.2% -9.8% 8.5% 4.5% 51.3%
EBIT (mln) 228 233 317 245 92 309 -365 -117 -35 -2 58
EBIT Δ r/r 0.0% 2.2% 36.1% -22.7% -62.4% 235.9% -218.1% -67.9% -70.1% -94.3% -3000.0%
EBIT (%) 14.3% 14.5% 18.5% 12.8% 4.3% 12.3% -29.2% -5.7% -1.1% -0.1% 1.5%
Koszty finansowe (mln) 4 5 3 10 4 11 12 29 10 29 4
EBITDA (mln) 257 330 394 310 187 371 -327 -115 -25 48 122
EBITDA(%) 16.1% 20.6% 23.0% 16.2% 8.7% 14.8% -26.2% -5.6% -0.8% 1.3% 3.2%
Podatek (mln) 84 82 116 86 25 74 -147 -42 -8 43 1
Zysk Netto (mln) 140 146 200 162 80 251 -225 -102 -37 -11 85
Zysk netto Δ r/r 0.0% 4.3% 37.0% -19.0% -50.6% 213.8% -189.6% -54.7% -63.7% -70.3% -872.7%
Zysk netto (%) 8.8% 9.1% 11.7% 8.4% 3.7% 10.0% -18.0% -5.0% -1.1% -0.3% 2.3%
EPS 0.65 0.68 0.93 0.75 0.37 1.1 -1.05 -0.47 -0.17 -0.05 0.38
EPS (rozwodnione) 0.65 0.68 0.93 0.75 0.37 1.1 -1.05 -0.47 -0.17 -0.05 0.38
Ilośc akcji (mln) 214 214 214 215 214 215 215 217 218 220 224
Ważona ilośc akcji (mln) 214 214 214 215 216 215 215 217 218 220 226
Waluta USD USD USD USD USD USD USD USD USD USD USD