Wall Street Experts
ver. ZuMIgo(08/25)
Frontier Group Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 664
EBIT TTM (mln): -100
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,593 |
1,604 |
1,714 |
1,918 |
2,156 |
2,508 |
1,250 |
2,060 |
3,326 |
3,589 |
3,775 |
Przychód Δ r/r |
0.0% |
0.7% |
6.9% |
11.9% |
12.4% |
16.3% |
-50.2% |
64.8% |
61.5% |
7.9% |
5.2% |
Marża brutto |
26.4% |
29.5% |
30.6% |
17.7% |
17.3% |
20.1% |
-31.2% |
-9.8% |
8.5% |
4.5% |
51.3% |
EBIT (mln) |
228 |
233 |
317 |
245 |
92 |
309 |
-365 |
-117 |
-35 |
-2 |
58 |
EBIT Δ r/r |
0.0% |
2.2% |
36.1% |
-22.7% |
-62.4% |
235.9% |
-218.1% |
-67.9% |
-70.1% |
-94.3% |
-3000.0% |
EBIT (%) |
14.3% |
14.5% |
18.5% |
12.8% |
4.3% |
12.3% |
-29.2% |
-5.7% |
-1.1% |
-0.1% |
1.5% |
Koszty finansowe (mln) |
4 |
5 |
3 |
10 |
4 |
11 |
12 |
29 |
10 |
29 |
4 |
EBITDA (mln) |
257 |
330 |
394 |
310 |
187 |
371 |
-327 |
-115 |
-25 |
48 |
122 |
EBITDA(%) |
16.1% |
20.6% |
23.0% |
16.2% |
8.7% |
14.8% |
-26.2% |
-5.6% |
-0.8% |
1.3% |
3.2% |
Podatek (mln) |
84 |
82 |
116 |
86 |
25 |
74 |
-147 |
-42 |
-8 |
43 |
1 |
Zysk Netto (mln) |
140 |
146 |
200 |
162 |
80 |
251 |
-225 |
-102 |
-37 |
-11 |
85 |
Zysk netto Δ r/r |
0.0% |
4.3% |
37.0% |
-19.0% |
-50.6% |
213.8% |
-189.6% |
-54.7% |
-63.7% |
-70.3% |
-872.7% |
Zysk netto (%) |
8.8% |
9.1% |
11.7% |
8.4% |
3.7% |
10.0% |
-18.0% |
-5.0% |
-1.1% |
-0.3% |
2.3% |
EPS |
0.65 |
0.68 |
0.93 |
0.75 |
0.37 |
1.1 |
-1.05 |
-0.47 |
-0.17 |
-0.05 |
0.38 |
EPS (rozwodnione) |
0.65 |
0.68 |
0.93 |
0.75 |
0.37 |
1.1 |
-1.05 |
-0.47 |
-0.17 |
-0.05 |
0.38 |
Ilośc akcji (mln) |
214 |
214 |
214 |
215 |
214 |
215 |
215 |
217 |
218 |
220 |
224 |
Ważona ilośc akcji (mln) |
214 |
214 |
214 |
215 |
216 |
215 |
215 |
217 |
218 |
220 |
226 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |