Frontier Group Holdings, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2016-032017-032019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-0300.5B1B−0.6−0.4−0.20
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2016 2017 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q1 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2017-03-31 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 368 430 655 544 194 245 267 271 550 630 609 605 909 906 906 848 967 883 891 865 973 935 1,002 912
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -47.28% -43.02% -59.24% -50.18% 183.5% 157.1% 128.1% 123.2% 65.3% 43.8% 48.8% 40.2% 6.4% -2.54% -1.66% 2.0% 0.6% 5.9% 12.5% 5.4%
Marża brutto 51.1% 47.0% 20.5% -7.54% -23.20% -60.41% -58.43% -71.59% -3.64% 4.4% -2.63% -10.25% 11.1% 14.0% 12.8% 5.0% 18.2% 15.1% 4.0% -7.17% 7.4% 26.5% 8.3% 49.5%
Koszty i Wydatki (mln) 318 432 587 650 188 326 451 363 532 587 695 747 893 862 859 872 888 937 894 967 948 916 957 958
EBIT (mln) 50 -2 43 -106 6 -81 -184 -92 18 43 -86 -153 18 56 45 -24 79 -54 -3 -102 25 19 45 -46
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -88.00% 3950.0% -527.91% -13.21% 200.0% 153.1% -53.26% 66.3% 0.0% 30.2% 152.3% -84.31% 338.9% -196.43% -106.67% 325.0% -68.35% 135.2% 1600.0% -54.90%
EBIT (%) 13.6% -0.47% 6.6% -19.49% 3.1% -33.06% -68.91% -33.95% 3.3% 6.8% -14.12% -25.29% 2.0% 6.2% 5.0% -2.83% 8.2% -6.12% -0.34% -11.79% 2.6% 2.0% 4.5% -5.04%
Przychody fiansowe (mln) 0 1 4 3 1 0 1 0 0 1 1 0 2 3 5 8 10 10 8 7 8 10 7 0
Koszty finansowe (mln) 1 1 0 0 1 1 10 21 4 3 1 8 1 1 5 0 1 1 8 0 1 2 1 0
Amortyzacja (mln) 18 13 11 8 7 8 10 8 10 10 10 13 15 8 9 11 12 13 14 16 18 19 19 20
EBITDA (mln) 68 12 54 -95 14 -73 -173 -84 28 54 -75 -140 10 31 27 -6 74 -31 -39 -8 -34 48 71 -29
EBITDA(%) 18.5% 2.8% 8.2% -17.46% 7.2% -29.80% -64.79% -31.00% 5.1% 8.6% -13.96% -23.47% 3.6% 6.1% 5.7% -1.89% 9.2% -4.53% 1.2% -9.94% 4.4% 5.1% 7.1% -3.18%
NOPLAT (mln) 49 -2 72 -103 6 -82 -193 -113 14 41 -86 -161 8 58 50 -17 88 -45 6 -24 32 27 51 -40
Podatek (mln) 19 -2 16 -39 -11 -31 -66 -22 -5 18 -33 -40 -5 27 10 -4 17 -13 43 2 1 1 -3 3
Zysk Netto (mln) 30 -3 51 -64 16 -51 -127 -91 18 22 -53 -121 13 30 40 -13 71 -32 -37 -26 31 26 54 -43
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -46.67% 1600.0% -349.02% 42.2% 12.5% 143.1% -58.27% 33.0% -27.78% 36.4% 175.5% -89.26% 446.2% -206.67% -192.50% 100.0% -56.34% 181.2% 245.9% 65.4%
Zysk netto (%) 8.2% -0.70% 7.8% -11.76% 8.2% -20.82% -47.57% -33.58% 3.3% 3.5% -8.70% -20.00% 1.4% 3.3% 4.4% -1.53% 7.3% -3.62% -4.15% -3.01% 3.2% 2.8% 5.4% -4.71%
EPS 0.14 -0.014 0.26 -0.3 0.0747 -0.24 -0.59 -0.42 0.08 0.1 -0.25 -0.56 0.0597 0.13 0.18 -0.0596 0.31 -0.14 -0.17 -0.12 0.14 0.12 0.24 -0.19
EPS (rozwodnione) 0.14 -0.014 0.26 -0.3 0.0747 -0.24 -0.59 -0.42 0.08 0.1 -0.25 -0.56 0.0594 0.13 0.18 -0.0596 0.31 -0.14 -0.17 -0.12 0.14 0.12 0.23 -0.19
Ilośc akcji (mln) 214 214 200 214 214 214 215 215 214 215 215 216 218 218 218 218 219 221 222 223 224 224 224 227
Ważona ilośc akcji (mln) 214 214 200 214 214 214 215 215 216 218 216 217 219 220 220 218 220 221 222 223 227 226 226 227
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD