| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
13,149 |
12,100 |
14,836 |
20,989 |
24,444 |
27,361 |
| Przychód Δ r/r |
0.0% |
-8.0% |
22.6% |
41.5% |
16.5% |
11.9% |
| Marża brutto |
11.4% |
13.1% |
15.9% |
14.3% |
94.8% |
96.7% |
| EBIT (mln) |
552 |
580 |
929 |
1,061 |
1,007 |
1,326 |
| EBIT Δ r/r |
0.0% |
5.1% |
60.2% |
14.2% |
-5.1% |
31.6% |
| EBIT (%) |
4.2% |
4.8% |
6.3% |
5.1% |
4.1% |
4.8% |
| Koszty finansowe (mln) |
75 |
30 |
51 |
145 |
193 |
103 |
| EBITDA (mln) |
604 |
724 |
925 |
1,057 |
1,578 |
2,022 |
| EBITDA(%) |
4.6% |
6.0% |
6.2% |
5.0% |
6.5% |
7.4% |
| Podatek (mln) |
36 |
69 |
136 |
196 |
183 |
258 |
| Zysk Netto (mln) |
332 |
450 |
553 |
358 |
679 |
1,188 |
| Zysk netto Δ r/r |
0.0% |
35.7% |
22.8% |
-35.3% |
89.9% |
74.8% |
| Zysk netto (%) |
2.5% |
3.7% |
3.7% |
1.7% |
2.8% |
4.3% |
| EPS |
6.27 |
8.5 |
10.44 |
6.76 |
11.36 |
17.73 |
| EPS (rozwodnione) |
6.27 |
8.5 |
10.44 |
6.76 |
11.3 |
17.66 |
| Ilośc akcji (mln) |
53 |
53 |
53 |
53 |
60 |
67 |
| Ważona ilośc akcji (mln) |
53 |
53 |
53 |
53 |
60 |
67 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |