Wall Street Experts
ver. ZuMIgo(08/25)
Ultra Clean Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 979
EBIT TTM (mln): 72
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
76 |
84 |
78 |
184 |
148 |
337 |
404 |
267 |
160 |
443 |
453 |
403 |
444 |
514 |
469 |
563 |
924 |
1,097 |
1,066 |
1,399 |
2,102 |
2,374 |
1,734 |
2,098 |
Przychód Δ r/r |
0.0% |
inf% |
10.2% |
-8.0% |
137.6% |
-19.9% |
128.6% |
19.7% |
-33.9% |
-40.1% |
177.4% |
2.1% |
-10.9% |
10.1% |
15.8% |
-8.7% |
20.0% |
64.3% |
18.6% |
-2.8% |
31.2% |
50.3% |
13.0% |
-26.9% |
20.9% |
Marża brutto |
-inf% |
13.5% |
11.0% |
13.2% |
15.9% |
13.6% |
15.0% |
14.2% |
9.5% |
5.0% |
13.3% |
13.0% |
13.8% |
15.2% |
14.2% |
15.1% |
15.4% |
18.1% |
16.0% |
18.5% |
20.9% |
20.5% |
19.6% |
16.0% |
17.0% |
EBIT (mln) |
9 |
5 |
-2 |
2 |
13 |
3 |
25 |
24 |
-62 |
-16 |
25 |
24 |
8 |
16 |
18 |
6 |
22 |
89 |
61 |
30 |
121 |
186 |
200 |
40 |
91 |
EBIT Δ r/r |
0.0% |
-42.6% |
-134.5% |
-198.1% |
647.9% |
-80.9% |
888.8% |
-7.2% |
-365.8% |
-74.3% |
-258.5% |
-7.6% |
-64.6% |
90.6% |
14.3% |
-67.9% |
283.3% |
299.3% |
-32.1% |
-50.7% |
305.7% |
53.0% |
7.5% |
-80.0% |
128.6% |
EBIT (%) |
0.0% |
6.9% |
-2.2% |
2.3% |
7.3% |
1.7% |
7.5% |
5.8% |
-23.4% |
-10.1% |
5.7% |
5.2% |
2.1% |
3.6% |
3.5% |
1.2% |
4.0% |
9.7% |
5.5% |
2.8% |
8.7% |
8.8% |
8.4% |
2.3% |
4.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
-2 |
-2 |
1 |
1 |
1 |
1 |
2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-8 |
26 |
17 |
24 |
34 |
49 |
46 |
EBITDA (mln) |
-74 |
5 |
-0 |
4 |
16 |
5 |
29 |
28 |
-2 |
-16 |
25 |
24 |
8 |
16 |
18 |
6 |
22 |
89 |
83 |
73 |
163 |
249 |
272 |
102 |
190 |
EBITDA(%) |
0.0% |
6.9% |
-0.1% |
4.7% |
8.6% |
3.4% |
8.7% |
6.9% |
-0.7% |
-10.1% |
5.7% |
5.2% |
2.1% |
3.6% |
3.5% |
1.2% |
4.0% |
9.7% |
7.5% |
6.9% |
11.7% |
11.9% |
11.5% |
5.9% |
9.0% |
Podatek (mln) |
-0 |
2 |
-0 |
0 |
5 |
1 |
7 |
6 |
-11 |
3 |
5 |
-1 |
2 |
2 |
5 |
14 |
9 |
12 |
15 |
10 |
19 |
28 |
38 |
11 |
33 |
Zysk Netto (mln) |
9 |
3 |
-2 |
0 |
9 |
2 |
16 |
16 |
-52 |
-20 |
20 |
24 |
5 |
10 |
11 |
-11 |
10 |
75 |
37 |
-8 |
78 |
120 |
40 |
-31 |
24 |
Zysk netto Δ r/r |
0.0% |
-66.7% |
-174.7% |
-105.0% |
7816.7% |
-76.6% |
714.3% |
-2.6% |
-429.8% |
-61.8% |
-200.4% |
18.1% |
-78.3% |
102.3% |
9.0% |
-194.5% |
-193.7% |
647.0% |
-51.3% |
-120.8% |
-1118.5% |
54.0% |
-66.2% |
-177.0% |
-176.2% |
Zysk netto (%) |
0.0% |
3.8% |
-2.6% |
0.1% |
4.6% |
1.4% |
4.8% |
3.9% |
-19.6% |
-12.5% |
4.5% |
5.2% |
1.3% |
2.3% |
2.2% |
-2.3% |
1.8% |
8.1% |
3.3% |
-0.7% |
5.5% |
5.7% |
1.7% |
-1.8% |
1.1% |
EPS |
2.36 |
0.79 |
-0.5 |
0.01 |
0.59 |
0.12 |
0.85 |
0.75 |
-2.43 |
-0.94 |
0.92 |
1.05 |
0.2 |
0.37 |
0.39 |
-0.34 |
0.31 |
2.25 |
0.95 |
-0.19 |
1.93 |
2.75 |
0.89 |
-0.7 |
0.53 |
EPS (rozwodnione) |
1.95 |
0.64 |
-0.5 |
0.01 |
0.55 |
0.12 |
0.83 |
0.72 |
-2.43 |
-0.94 |
0.87 |
1.01 |
0.2 |
0.36 |
0.38 |
-0.34 |
0.3 |
2.19 |
0.94 |
-0.19 |
1.89 |
2.69 |
0.88 |
-0.7 |
0.52 |
Ilośc akcji (mln) |
4 |
4 |
4 |
10 |
15 |
16 |
19 |
21 |
22 |
21 |
22 |
23 |
26 |
28 |
29 |
32 |
33 |
33 |
38 |
40 |
40 |
44 |
45 |
45 |
45 |
Ważona ilośc akcji (mln) |
4 |
5 |
4 |
11 |
16 |
17 |
20 |
22 |
22 |
21 |
23 |
23 |
26 |
29 |
30 |
32 |
33 |
34 |
39 |
40 |
41 |
44 |
46 |
45 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |