Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
34.918 |
20.652 |
48.836 |
50.155 |
67.698 |
75.009 |
187.047 |
195.027 |
117.411 |
130.626 |
172.995 |
184.495 |
266.497 |
292.543 |
296.142 |
336.153 |
380.697 |
558.343 |
961.907 |
1 019.306 |
1 102.543 |
2 025.39 |
1 960.9 |
1 867.7 |
1 919.9 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
22.446 |
21.261 |
23.04 |
21.746 |
65.78 |
69.686 |
22.919 |
16.845 |
18.529 |
24.179 |
100.81 |
92.084 |
87.695 |
146.014 |
143.247 |
155.964 |
502.534 |
552.261 |
557.45 |
888.293 |
862.1 |
974.5 |
949.8 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
4.68 |
3.573 |
5.392 |
4.312 |
9.433 |
14.095 |
8.954 |
7.45 |
8.971 |
10.009 |
9.282 |
8.534 |
10.841 |
17.267 |
18.858 |
32.246 |
142.922 |
180.149 |
196.971 |
325.704 |
378.6 |
480.0 |
486.9 |
Wartość firmy |
0.0 |
0.0 |
6.608 |
0.0 |
6.617 |
6.084 |
33.49 |
34.196 |
0.0 |
0.0 |
0.0 |
0.0 |
56.662 |
55.918 |
55.918 |
85.248 |
85.248 |
85.248 |
155.472 |
171.087 |
171.132 |
270.044 |
248.8 |
265.2 |
265.3 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
8.987 |
15.604 |
10.755 |
15.071 |
22.112 |
20.762 |
8.987 |
8.987 |
8.987 |
8.987 |
27.702 |
21.708 |
16.824 |
42.782 |
37.024 |
31.587 |
193.707 |
180.318 |
160.519 |
245.696 |
187.9 |
215.3 |
184.9 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
15.595 |
15.604 |
17.372 |
15.071 |
55.602 |
54.958 |
8.987 |
8.987 |
8.987 |
8.987 |
84.364 |
77.626 |
72.742 |
128.03 |
122.272 |
116.835 |
349.179 |
351.405 |
331.651 |
515.74 |
436.7 |
480.5 |
450.2 |
Należności netto |
0.0 |
0.0 |
8.362 |
11.724 |
13.785 |
19.528 |
44.543 |
34.846 |
13.79 |
34.787 |
54.589 |
40.83 |
50.074 |
67.45 |
61.817 |
59.148 |
74.663 |
90.213 |
108.024 |
112.694 |
145.539 |
250.147 |
253.7 |
180.8 |
241.1 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(2.34) |
0.0 |
(4.186) |
0.0 |
(2.451) |
0.0 |
0.0 |
(4.766) |
(6.634) |
(5.341) |
(3.445) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.1 |
0.0 |
0.3 |
215.3 |
0.0 |
Aktywa obrotowe |
3.722 |
0.0 |
26.39 |
28.894 |
44.658 |
53.263 |
121.267 |
125.341 |
94.492 |
113.781 |
154.466 |
160.316 |
165.687 |
200.459 |
208.447 |
190.139 |
237.45 |
402.379 |
459.373 |
467.045 |
545.093 |
1 137.097 |
1 098.8 |
893.2 |
970.1 |
Środki pieniężne i Inwestycje |
3.722 |
0.0 |
6.237 |
6.035 |
11.44 |
10.663 |
23.321 |
33.447 |
29.62 |
26.697 |
34.654 |
52.013 |
54.311 |
60.415 |
78.997 |
50.103 |
52.465 |
68.306 |
144.145 |
162.531 |
200.274 |
466.455 |
358.8 |
307.0 |
313.9 |
Zapasy |
0.0 |
0.0 |
8.229 |
9.123 |
15.133 |
19.106 |
47.914 |
49.342 |
39.814 |
46.976 |
59.288 |
55.473 |
54.533 |
63.942 |
56.85 |
72.716 |
103.861 |
231.771 |
186.116 |
172.42 |
180.385 |
379.235 |
443.9 |
374.5 |
381.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.722 |
0.0 |
6.237 |
6.035 |
11.44 |
10.663 |
23.321 |
33.447 |
29.62 |
26.697 |
34.654 |
52.013 |
54.311 |
60.415 |
78.997 |
50.103 |
52.465 |
68.306 |
144.145 |
162.531 |
200.274 |
466.455 |
358.8 |
307.0 |
313.9 |
Należności krótkoterminowe |
0.0 |
0.0 |
7.113 |
9.805 |
12.302 |
14.188 |
37.583 |
36.817 |
11.275 |
46.098 |
45.957 |
29.379 |
24.053 |
53.962 |
48.944 |
39.66 |
71.189 |
168.452 |
99.011 |
133.058 |
121.328 |
332.897 |
253.5 |
192.9 |
212.5 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.05 |
0.111 |
0.102 |
2.413 |
4.267 |
3.608 |
5.736 |
2.008 |
4.11 |
2.931 |
48.706 |
37.705 |
40.885 |
12.744 |
16.819 |
12.381 |
9.671 |
22.021 |
19.082 |
39.37 |
37.9 |
35.7 |
18.6 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
10.323 |
11.375 |
14.797 |
19.374 |
49.68 |
44.843 |
21.295 |
52.37 |
57.721 |
42.938 |
80.034 |
100.044 |
97.512 |
64.711 |
101.061 |
202.278 |
142.224 |
210.598 |
201.277 |
469.117 |
389.2 |
310.0 |
335.6 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.021 |
3.006 |
2.721 |
0.74 |
0.77 |
0.895 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34.532 |
46.79 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
30.424 |
30.46 |
0.426 |
0.354 |
30.199 |
20.696 |
17.717 |
17.077 |
27.765 |
24.272 |
29.913 |
20.57 |
10.078 |
70.499 |
63.505 |
55.76 |
368.036 |
356.201 |
350.052 |
663.625 |
634.7 |
660.5 |
648.5 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.523 |
1.031 |
0.0 |
(7.97) |
0.0 |
(4.94) |
0.0 |
0.0 |
0.0 |
4.519 |
9.917 |
9.981 |
7.99 |
25.183 |
33.571 |
54.889 |
52.2 |
19.0 |
16.1 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.662 |
0.447 |
0.426 |
0.354 |
0.318 |
1.029 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.007 |
42.771 |
83.222 |
97.4 |
143.0 |
0.0 |
Zobowiązania ogółem |
29.142 |
11.982 |
40.747 |
41.835 |
15.223 |
19.728 |
79.879 |
65.539 |
39.012 |
69.447 |
85.486 |
67.21 |
109.947 |
120.614 |
107.59 |
135.21 |
164.566 |
258.038 |
510.26 |
566.799 |
551.329 |
1 132.742 |
1 023.9 |
970.5 |
984.1 |
Kapitał własny |
5.776 |
8.67 |
8.089 |
8.32 |
52.475 |
55.281 |
107.168 |
129.488 |
78.399 |
61.179 |
87.509 |
117.285 |
156.55 |
171.929 |
188.552 |
200.943 |
216.131 |
300.305 |
451.647 |
452.507 |
551.214 |
892.648 |
937.0 |
897.2 |
935.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.688 |
15.781 |
18.566 |
43.77 |
49.1 |
58.3 |
62.2 |
Pasywa |
34.918 |
20.652 |
48.836 |
50.155 |
67.698 |
75.009 |
187.047 |
195.027 |
117.411 |
130.626 |
172.995 |
184.495 |
266.497 |
292.543 |
296.142 |
336.153 |
380.697 |
558.343 |
961.907 |
1 019.306 |
1 102.543 |
2 025.39 |
1 960.9 |
1 867.7 |
1 919.9 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(2.34) |
0.0 |
(4.186) |
0.0 |
(2.451) |
0.0 |
0.0 |
(4.766) |
(6.634) |
(5.341) |
(3.445) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.1 |
0.0 |
0.3 |
215.3 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.662 |
30.571 |
0.528 |
2.767 |
31.943 |
23.273 |
18.471 |
19.085 |
31.875 |
27.203 |
48.706 |
37.705 |
40.885 |
75.539 |
67.75 |
52.274 |
341.22 |
334.239 |
311.751 |
635.212 |
611.2 |
639.9 |
167.8 |
Środki pieniężne i inne aktywa pieniężne |
3.722 |
0.0 |
6.237 |
6.035 |
11.44 |
10.663 |
23.321 |
33.447 |
29.62 |
26.697 |
34.654 |
52.013 |
54.311 |
60.415 |
78.997 |
50.103 |
52.465 |
68.306 |
144.145 |
162.531 |
200.274 |
466.455 |
358.8 |
307.0 |
313.9 |
Dług netto |
(3.722) |
0.0 |
(5.575) |
24.536 |
(10.912) |
(7.896) |
8.622 |
(10.174) |
(11.149) |
(7.612) |
(2.779) |
(24.81) |
(5.605) |
(22.71) |
(38.112) |
25.436 |
15.285 |
(16.032) |
197.075 |
171.708 |
111.477 |
168.757 |
252.4 |
332.9 |
(146.1) |
Ticker |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
UCTT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |