Wall Street Experts
ver. ZuMIgo(08/25)
United Security Bancshares
Rachunek Zysków i Strat
Przychody TTM (mln): 64
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
20 |
21 |
23 |
26 |
29 |
36 |
42 |
46 |
39 |
35 |
34 |
32 |
29 |
25 |
29 |
31 |
33 |
36 |
38 |
43 |
37 |
39 |
48 |
65 |
49 |
Przychód Δ r/r |
0.0% |
423.8% |
5.0% |
11.5% |
11.1% |
12.5% |
21.7% |
18.8% |
9.6% |
-16.6% |
-10.1% |
-2.3% |
-5.9% |
-8.3% |
-14.1% |
14.2% |
7.7% |
7.0% |
9.8% |
6.1% |
10.6% |
-13.6% |
6.1% |
22.7% |
36.9% |
-25.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.4% |
100.0% |
100.0% |
100.2% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
13 |
21 |
23 |
21 |
20 |
20 |
27 |
36 |
38 |
21 |
1 |
-3 |
-10 |
10 |
10 |
13 |
13 |
14 |
17 |
22 |
21 |
12 |
13 |
26 |
57 |
24 |
EBIT Δ r/r |
0.0% |
65.4% |
7.2% |
-6.9% |
-7.5% |
0.9% |
36.6% |
31.5% |
7.9% |
-46.3% |
-96.9% |
-579.1% |
211.9% |
-201.0% |
6.3% |
27.1% |
-3.6% |
8.5% |
27.4% |
26.7% |
-3.6% |
-41.6% |
7.3% |
94.2% |
118.8% |
-57.2% |
EBIT (%) |
337.6% |
106.6% |
108.9% |
90.9% |
75.7% |
67.9% |
76.2% |
84.3% |
83.0% |
53.5% |
1.8% |
-9.1% |
-30.0% |
33.1% |
41.0% |
45.6% |
40.8% |
41.4% |
48.0% |
57.3% |
50.0% |
33.8% |
34.2% |
54.1% |
86.5% |
49.8% |
Koszty finansowe (mln) |
8 |
12 |
13 |
11 |
7 |
6 |
10 |
14 |
21 |
15 |
7 |
5 |
3 |
2 |
2 |
1 |
1 |
1 |
2 |
3 |
4 |
2 |
2 |
3 |
11 |
14 |
EBITDA (mln) |
13 |
22 |
24 |
23 |
21 |
21 |
28 |
37 |
41 |
23 |
3 |
-1 |
-8 |
11 |
10 |
13 |
14 |
15 |
19 |
23 |
23 |
14 |
14 |
27 |
2 |
0 |
EBITDA(%) |
337.6% |
112.3% |
116.5% |
97.6% |
80.5% |
72.4% |
80.1% |
88.2% |
88.8% |
60.6% |
8.8% |
-2.4% |
-24.5% |
38.4% |
41.7% |
45.8% |
45.5% |
45.7% |
51.7% |
60.9% |
53.3% |
37.6% |
37.1% |
55.6% |
3.2% |
0.0% |
Podatek (mln) |
3 |
3 |
3 |
3 |
5 |
5 |
6 |
8 |
7 |
2 |
-2 |
-2 |
-2 |
2 |
0 |
4 |
4 |
5 |
7 |
5 |
6 |
3 |
3 |
6 |
8 |
6 |
Zysk Netto (mln) |
5 |
6 |
6 |
7 |
8 |
8 |
11 |
13 |
11 |
4 |
-5 |
-3 |
-11 |
6 |
7 |
6 |
7 |
7 |
9 |
14 |
15 |
9 |
10 |
16 |
20 |
15 |
Zysk netto Δ r/r |
0.0% |
27.1% |
-1.0% |
19.0% |
4.5% |
9.1% |
31.0% |
21.4% |
-15.7% |
-63.8% |
-211.5% |
-36.3% |
274.1% |
-156.1% |
19.8% |
-14.5% |
9.6% |
8.4% |
17.0% |
62.2% |
8.2% |
-40.9% |
12.7% |
55.3% |
26.2% |
-25.3% |
Zysk netto (%) |
129.3% |
31.4% |
29.6% |
31.6% |
29.7% |
28.8% |
31.0% |
31.6% |
24.3% |
10.6% |
-13.1% |
-8.5% |
-33.9% |
20.8% |
29.0% |
21.7% |
22.1% |
22.4% |
23.8% |
36.5% |
35.7% |
24.4% |
25.9% |
32.8% |
30.3% |
30.4% |
EPS |
0.34 |
0.41 |
0.4 |
0.45 |
0.5 |
0.53 |
0.68 |
0.83 |
0.66 |
0.24 |
-0.27 |
-0.17 |
-0.64 |
0.36 |
0.44 |
0.37 |
0.4 |
0.44 |
0.51 |
0.83 |
0.9 |
0.53 |
0.59 |
0.92 |
1.16 |
0.86 |
EPS (rozwodnione) |
0.31 |
0.4 |
0.39 |
0.44 |
0.49 |
0.52 |
0.68 |
0.83 |
0.66 |
0.24 |
-0.27 |
-0.17 |
-0.64 |
0.36 |
0.44 |
0.37 |
0.4 |
0.44 |
0.51 |
0.83 |
0.89 |
0.53 |
0.59 |
0.92 |
1.16 |
0.86 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Ważona ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |