Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
281.531 |
356.832413 |
450.928 |
520.091 |
506.588 |
611.696 |
628.859 |
678.314 |
771.715 |
761.077 |
692.568 |
679.759 |
651.332 |
648.877 |
635.929 |
663.169 |
725.644 |
787.677 |
805.836 |
933.058 |
956.919 |
1 092.654 |
1 330.944 |
1 299.193 |
1 213.984 |
1 211.718 |
Aktywa trwałe (mln) |
0.0 |
66.427358 |
5.717 |
109.514 |
90.249 |
124.44 |
109.815 |
105.246 |
123.161 |
123.154 |
96.406 |
73.449 |
57.607 |
53.155 |
64.822 |
65.21 |
47.098 |
73.181 |
61.976 |
86.321 |
97.316 |
101.708 |
198.678 |
29.067 |
1 160.689999 |
30.644 |
Rzeczowe aktywa trwałe netto |
0.0 |
3.401703 |
3.057 |
2.647 |
4.567 |
8.102 |
11.028 |
15.302 |
15.574 |
14.285 |
13.296 |
12.909 |
12.675 |
12.262 |
12.122 |
11.55 |
10.8 |
10.445 |
10.165 |
9.837 |
12.74 |
11.028 |
11.544 |
11.754 |
10.436 |
11.737 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.75 |
0.75 |
0.75 |
10.417 |
10.417 |
7.391 |
5.977 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
1.947 |
3.338 |
2.801 |
2.264 |
4.621 |
3.001 |
9.425 |
7.186 |
0.553 |
4.737 |
0.062 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
3.019587 |
2.66 |
2.3 |
1.947 |
4.088 |
3.551 |
3.014 |
15.038 |
13.418 |
9.425 |
7.186 |
5.041 |
4.737 |
4.55 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
4.488 |
Należności netto |
0.0 |
3.54516 |
3.751 |
2.437 |
2.11 |
2.523 |
3.394 |
4.237 |
3.658 |
2.394 |
2.497 |
2.152 |
1.946 |
1.694 |
1.644 |
1.927 |
2.22 |
3.895 |
6.526 |
8.341 |
8.208 |
9.11 |
7.53 |
8.489 |
7.928 |
8.104 |
Inwestycje długoterminowe |
0.0 |
60.006068 |
63.365 |
104.567 |
83.735 |
112.25 |
95.236 |
86.93 |
92.549 |
95.451 |
71.411 |
51.503 |
39.891 |
31.844 |
43.616 |
48.301 |
30.893 |
57.491 |
45.722 |
71.996 |
80.088 |
86.192 |
182.646 |
210.86 |
3.2 |
0.0 |
Aktywa obrotowe |
0.0 |
22.720923 |
445.211 |
410.577 |
416.339 |
487.256 |
519.044 |
573.068 |
648.554 |
637.923 |
596.162 |
604.761 |
593.725 |
595.722 |
571.107 |
597.959 |
678.546 |
714.791 |
743.86 |
846.737 |
303.515 |
385.52 |
405.651 |
247.684 |
53.294 |
221.697 |
Środki pieniężne i Inwestycje |
0.0 |
19.175763 |
15.945 |
26.974 |
29.692 |
37.795 |
35.571 |
36.664 |
28.209 |
39.857 |
20.957 |
102.826 |
126.371 |
174.978 |
180.343 |
153.4 |
158.172 |
171.173 |
153.656 |
286.763 |
295.307 |
376.41 |
398.121 |
246.14 |
(40.577) |
213.593 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(233.956) |
(307.237) |
(231.331) |
0.0 |
32.649 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
83.735 |
112.25 |
95.236 |
83.366 |
89.415 |
92.749 |
71.411 |
51.503 |
38.458 |
31.844 |
43.616 |
48.301 |
30.893 |
57.491 |
45.722 |
66.426 |
76.312 |
82.341 |
178.902 |
207.545 |
181.266 |
157.382 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
19.175763 |
15.945 |
26.974 |
29.692 |
37.795 |
35.571 |
36.664 |
28.209 |
39.857 |
20.957 |
102.826 |
126.371 |
143.134 |
136.727 |
105.099 |
127.279 |
113.682 |
107.934 |
220.337 |
218.995 |
294.069 |
219.219 |
38.595 |
40.784 |
56.211 |
Należności krótkoterminowe |
0.0 |
1.243757 |
1.27 |
1.203 |
0.8 |
1.166 |
1.875 |
2.477 |
1.903 |
0.648 |
4.371 |
4.828 |
5.705 |
0.071 |
0.044 |
0.04 |
0.029 |
0.076 |
0.044 |
0.057 |
0.059 |
0.033 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.0 |
32.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.463 |
2.967 |
2.705 |
2.093 |
62.58 |
3.161 |
Zobowiązania krótkoterminowe |
0.0 |
1.243757 |
399.9 |
1.203 |
0.8 |
1.166 |
1.875 |
2.477 |
1.903 |
0.648 |
44.371 |
36.828 |
5.705 |
0.071 |
0.044 |
0.04 |
0.029 |
0.076 |
0.044 |
0.057 |
0.059 |
0.033 |
2.705 |
2.093 |
872.662 |
3.161 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.404) |
(2.934) |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.693328 |
15.0 |
15.65 |
15.345 |
15.539 |
15.464 |
15.464 |
45.621 |
166.971 |
10.716 |
10.646 |
9.027 |
16.078 |
16.853 |
14.93 |
14.175 |
14.613 |
16.747 |
10.155 |
14.271 |
13.89 |
13.894 |
1 184.637 |
218.779999 |
1 078.195 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.523 |
4.252 |
3.939 |
3.114 |
2.939 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.01 |
5.728 |
4.815 |
5.875 |
5.781 |
7.017 |
0.0 |
3.463 |
2.966 |
2.705 |
2.093 |
0.857 |
0.0 |
Zobowiązania ogółem |
253.215 |
323.083194 |
399.869 |
478.992 |
461.552 |
558.46 |
569.845 |
612.272 |
689.284 |
681.467 |
616.748 |
604.94 |
589.159 |
579.436 |
559.386 |
580.343 |
636.009 |
691.318 |
704.484 |
823.818 |
840.93 |
974.847 |
13.894 |
1 186.73 |
1 091.442 |
1 081.356 |
Kapitał własny |
28.316 |
33.749219 |
51.059 |
41.099 |
45.036 |
53.236 |
59.014 |
66.042 |
82.431 |
79.61 |
75.82 |
74.819 |
62.173 |
69.441 |
76.543 |
82.826 |
89.635 |
96.359 |
101.352 |
109.24 |
115.989 |
117.807 |
120.207 |
112.463 |
122.542 |
130.362 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
281.531 |
356.832413 |
450.928 |
520.091 |
506.588 |
611.696 |
628.859 |
678.314 |
771.715 |
761.077 |
692.568 |
679.759 |
651.332 |
648.877 |
635.929 |
663.169 |
725.644 |
787.677 |
805.836 |
933.058 |
956.919 |
1 092.654 |
1 330.944 |
1 299.193 |
1 213.984 |
1 211.718 |
Inwestycje |
0.0 |
60.006068 |
63.365 |
104.567 |
167.47 |
224.5 |
190.472 |
170.296 |
181.964 |
188.2 |
142.822 |
103.006 |
78.349 |
68.0 |
91.766 |
97.473 |
62.703 |
115.739 |
93.045 |
138.422 |
156.4 |
168.533 |
361.548 |
418.405 |
3.2 |
157.382 |
Dług (mln) |
0.0 |
0.693328 |
0.916 |
15.65 |
15.345 |
15.539 |
15.464 |
15.464 |
45.621 |
166.971 |
10.716 |
10.646 |
9.027 |
10.068 |
11.125 |
10.115 |
8.3 |
8.832 |
9.73 |
10.155 |
14.271 |
13.89 |
13.894 |
12.976 |
74.65 |
14.733 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
19.175763 |
15.945 |
26.974 |
29.692 |
37.795 |
35.571 |
36.664 |
28.209 |
39.857 |
20.957 |
102.826 |
126.371 |
143.134 |
136.727 |
105.099 |
127.279 |
113.682 |
107.934 |
220.337 |
218.995 |
294.069 |
219.219 |
38.595 |
40.784 |
56.211 |
Dług netto |
0.0 |
(18.482435) |
(15.029) |
(11.324) |
(14.347) |
(22.256) |
(20.107) |
(21.2) |
17.412 |
127.114 |
(10.241) |
(92.18) |
(117.344) |
(133.066) |
(125.602) |
(94.984) |
(118.979) |
(104.85) |
(98.204) |
(210.182) |
(204.724) |
(280.179) |
(205.325) |
(25.619) |
33.866 |
(41.478) |
Ticker |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
UBFO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |