| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3,845 |
7,932 |
11,270 |
14,147 |
11,139 |
17,455 |
31,877 |
37,281 |
43,978 |
| Przychód Δ r/r |
0.0% |
106.3% |
42.1% |
25.5% |
-21.3% |
56.7% |
82.6% |
17.0% |
18.0% |
| Marża brutto |
42.1% |
47.6% |
50.1% |
49.0% |
53.7% |
46.4% |
38.3% |
31.0% |
39.4% |
| EBIT (mln) |
-3,023 |
-4,080 |
-3,033 |
-8,596 |
-4,863 |
-3,834 |
-1,832 |
1,206 |
2,799 |
| EBIT Δ r/r |
0.0% |
35.0% |
-25.7% |
183.4% |
-43.4% |
-21.2% |
-52.2% |
-165.8% |
132.1% |
| EBIT (%) |
-78.6% |
-51.4% |
-26.9% |
-60.8% |
-43.7% |
-22.0% |
-5.7% |
3.2% |
6.4% |
| Koszty finansowe (mln) |
334 |
479 |
648 |
559 |
458 |
483 |
565 |
633 |
0 |
| EBITDA (mln) |
-2,588 |
-3,455 |
-2,278 |
-7,866 |
-4,174 |
-2,812 |
-745 |
2,029 |
4,286 |
| EBITDA(%) |
-67.3% |
-43.6% |
-20.2% |
-55.6% |
-37.5% |
-16.1% |
-2.3% |
5.4% |
9.7% |
| Podatek (mln) |
28 |
-542 |
283 |
45 |
-192 |
-492 |
-181 |
213 |
-5,758 |
| Zysk Netto (mln) |
-370 |
-4,033 |
997 |
-8,478 |
-6,754 |
-533 |
-9,245 |
1,887 |
9,856 |
| Zysk netto Δ r/r |
0.0% |
990.0% |
-124.7% |
-950.4% |
-20.3% |
-92.1% |
1634.5% |
-120.4% |
422.3% |
| Zysk netto (%) |
-9.6% |
-50.8% |
8.8% |
-59.9% |
-60.6% |
-3.1% |
-29.0% |
5.1% |
22.4% |
| EPS |
-0.25 |
-3.69 |
0.91 |
-6.79 |
-3.85 |
-0.28 |
-4.69 |
0.93 |
4.71 |
| EPS (rozwodnione) |
-0.24 |
-3.69 |
0.91 |
-6.79 |
-3.85 |
-0.28 |
-4.68 |
0.87 |
4.58 |
| Ilośc akcji (mln) |
1,459 |
1,092 |
1,092 |
1,248 |
1,753 |
1,893 |
1,972 |
2,036 |
2,095 |
| Ważona ilośc akcji (mln) |
1,526 |
1,092 |
1,092 |
1,248 |
1,753 |
1,893 |
1,975 |
2,092 |
2,151 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |