index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
5 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
4 |
9 |
13 |
12 |
11 |
11 |
13 |
12 |
10 |
9 |
8 |
5 |
8 |
11 |
9 |
15 |
Przychód Δ r/r |
0.0% |
6.5% |
-31.5% |
1.1% |
-7.3% |
-3.1% |
14.1% |
23.3% |
19.7% |
0.3% |
-22.2% |
121.1% |
44.6% |
-8.2% |
-8.5% |
-2.3% |
21.7% |
-9.3% |
-14.0% |
-11.7% |
-8.5% |
-36.7% |
48.0% |
42.6% |
-21.3% |
71.8% |
Marża brutto |
10.9% |
12.1% |
9.3% |
9.7% |
9.0% |
23.8% |
19.3% |
18.0% |
-0.5% |
5.0% |
12.7% |
15.1% |
12.8% |
8.6% |
-0.4% |
-3.2% |
-3.1% |
4.5% |
1.6% |
0.0% |
-9.9% |
3.9% |
10.8% |
18.1% |
-38.5% |
23.2% |
EBIT (mln) |
-0 |
-1 |
-1 |
0 |
-1 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
0 |
1 |
-0 |
-1 |
-2 |
-1 |
-1 |
-1 |
1 |
-4 |
-3 |
-0 |
0 |
-7 |
-2 |
EBIT Δ r/r |
0.0% |
307.9% |
-17.8% |
-111.0% |
-866.6% |
-88.9% |
662.7% |
-42.3% |
89.7% |
-15.2% |
-51.5% |
-279.3% |
110.5% |
-135.7% |
319.9% |
16.0% |
-47.9% |
0.9% |
17.5% |
-157.0% |
-784.6% |
-20.3% |
-85.8% |
-214.3% |
-1558.7% |
-66.2% |
EBIT (%) |
-4.7% |
-17.9% |
-21.5% |
2.3% |
-19.3% |
-2.2% |
-14.7% |
-6.9% |
-10.9% |
-9.2% |
-5.8% |
4.7% |
6.8% |
-2.6% |
-12.1% |
-14.4% |
-6.2% |
-6.9% |
-9.4% |
6.1% |
-45.3% |
-57.0% |
-5.5% |
4.4% |
-81.3% |
-16.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
1 |
1 |
0 |
-1 |
-1 |
-1 |
0 |
-0 |
-1 |
-1 |
-2 |
0 |
1 |
-7 |
-1 |
EBITDA(%) |
-3.7% |
-10.8% |
-14.9% |
-12.0% |
-13.0% |
-1.1% |
-12.9% |
-9.5% |
-13.9% |
-14.9% |
-0.5% |
14.3% |
9.9% |
1.3% |
-5.9% |
-7.4% |
-7.1% |
0.5% |
-0.3% |
-7.1% |
-15.6% |
-39.4% |
5.9% |
12.6% |
-81.3% |
-8.7% |
Podatek (mln) |
-1 |
-1 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-1 |
-0 |
-1 |
0 |
-0 |
1 |
1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-1 |
1 |
-4 |
-3 |
-0 |
0 |
-6 |
-2 |
Zysk netto Δ r/r |
0.0% |
-122.3% |
1342.9% |
-63.1% |
121.6% |
-88.3% |
518.0% |
-50.6% |
119.1% |
-153.3% |
-188.7% |
-373.1% |
-20.9% |
-187.7% |
193.8% |
-2.8% |
-47.4% |
56.1% |
-13.4% |
-177.0% |
-546.8% |
-14.4% |
-93.2% |
-288.1% |
-1581.0% |
-72.7% |
Zysk netto (%) |
6.5% |
-1.3% |
-28.4% |
-10.4% |
-24.8% |
-3.0% |
-16.2% |
-6.5% |
-11.9% |
6.3% |
-7.2% |
8.9% |
4.9% |
-4.6% |
-14.9% |
-14.8% |
-6.4% |
-11.0% |
-11.1% |
9.7% |
-47.2% |
-63.8% |
-2.9% |
3.9% |
-73.0% |
-11.6% |
EPS |
0.02 |
-0.0038 |
-0.0505 |
-0.0134 |
-0.0294 |
-0.0031 |
-0.0177 |
-0.0077 |
-0.0151 |
0.01 |
-0.0059 |
0.01 |
0.01 |
-0.0091 |
-0.0264 |
-0.0247 |
-0.0127 |
-0.0196 |
-0.0168 |
0.0128 |
-0.0565 |
-0.0461 |
-0.0022 |
0.0036 |
-0.059 |
-0.0159 |
EPS (rozwodnione) |
0.02 |
-0.0038 |
-0.0505 |
-0.0134 |
-0.0294 |
-0.0031 |
-0.0177 |
-0.0077 |
-0.0151 |
0.01 |
-0.0059 |
0.01 |
0.01 |
-0.0091 |
-0.0264 |
-0.0247 |
-0.0127 |
-0.0196 |
-0.0168 |
0.0128 |
-0.0565 |
-0.0461 |
-0.0022 |
0.0036 |
-0.059 |
-0.0159 |
Ilośc akcji (mln) |
15 |
18 |
19 |
27 |
27 |
30 |
33 |
37 |
41 |
43 |
50 |
54 |
59 |
61 |
62 |
65 |
66 |
67 |
67 |
68 |
69 |
73 |
103 |
106 |
108 |
109 |
Ważona ilośc akcji (mln) |
15 |
18 |
19 |
27 |
27 |
30 |
33 |
37 |
41 |
44 |
50 |
60 |
59 |
61 |
62 |
65 |
66 |
67 |
67 |
68 |
69 |
73 |
103 |
106 |
108 |
109 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |