United States Antimony Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
4 |
2 |
1 |
2 |
3 |
2 |
2 |
3 |
3 |
2 |
7 |
7 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.3% |
12.7% |
-11.35% |
-18.79% |
-16.35% |
-21.16% |
-5.84% |
-16.76% |
-11.79% |
-7.12% |
-20.51% |
-11.73% |
-6.20% |
1.0% |
0.7% |
-14.52% |
-22.28% |
-29.04% |
-30.24% |
-43.67% |
-48.61% |
-28.10% |
43.6% |
103.7% |
140.7% |
185.7% |
57.7% |
20.1% |
-34.47% |
-38.25% |
-30.22% |
-6.11% |
17.3% |
28.1% |
12.4% |
4.6% |
312.7% |
147.2% |
| Marża brutto |
4.7% |
-3.53% |
2.7% |
6.6% |
-19.44% |
6.3% |
6.3% |
-1.47% |
6.7% |
3.4% |
10.7% |
2.3% |
-11.87% |
-2.26% |
6.3% |
-8.47% |
4.1% |
-2.81% |
-7.62% |
-15.15% |
-17.31% |
5.8% |
-1.01% |
-43.20% |
61.7% |
16.9% |
8.6% |
4.9% |
15.2% |
31.8% |
20.1% |
17.5% |
-20.35% |
-24.22% |
11.8% |
-45.86% |
-130.99% |
20.5% |
32.3% |
17.6% |
22.6% |
33.9% |
| Koszty i Wydatki (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
3 |
2 |
2 |
3 |
3 |
2 |
2 |
3 |
3 |
4 |
5 |
3 |
3 |
3 |
8 |
7 |
| EBIT (mln) |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
1 |
0 |
-1 |
-0 |
-1 |
-2 |
-0 |
-0 |
-1 |
-2 |
-0 |
-0 |
-0 |
0 |
1 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
-4 |
-0 |
-0 |
-1 |
-1 |
0 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
277.9% |
-140.91% |
-42.54% |
231.3% |
-81.47% |
71.1% |
129.4% |
-34.72% |
154.0% |
28.2% |
-602.85% |
481.1% |
153.3% |
71.0% |
187.7% |
-162.54% |
-954.13% |
-55.69% |
-39.95% |
82.5% |
-15.65% |
12.8% |
-16.02% |
-88.67% |
101.5% |
328.1% |
258.0% |
154.0% |
-3422.24% |
-229.80% |
-239.01% |
-3116.50% |
311.7% |
-94.94% |
-58.12% |
-53.69% |
-63.95% |
798.5% |
| EBIT (%) |
-9.79% |
15.1% |
-5.53% |
-3.00% |
-29.53% |
-5.49% |
-3.59% |
-12.22% |
-6.54% |
-11.91% |
1.1% |
-9.59% |
-18.83% |
-16.43% |
-7.09% |
41.4% |
10.7% |
-27.84% |
-20.26% |
-30.28% |
-117.59% |
-17.38% |
-17.44% |
-98.10% |
-193.00% |
-27.27% |
-10.20% |
-5.46% |
1.2% |
21.8% |
10.2% |
2.5% |
-59.94% |
-45.77% |
-20.37% |
-78.87% |
-210.45% |
-1.81% |
-7.59% |
-34.90% |
-18.39% |
5.1% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
0 |
-2 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
1 |
0 |
0 |
-1 |
0 |
-0 |
-2 |
-3 |
0 |
-0 |
-1 |
-1 |
0 |
| EBITDA(%) |
-2.45% |
-8.94% |
-0.29% |
2.2% |
-22.38% |
1.7% |
0.7% |
-5.99% |
5.8% |
-3.65% |
8.7% |
-0.84% |
-6.53% |
-5.06% |
0.6% |
1.6% |
-25.11% |
-18.80% |
-10.50% |
-14.43% |
-18.82% |
-4.47% |
-2.81% |
-45.01% |
-165.40% |
-8.84% |
5.0% |
6.1% |
15.2% |
28.2% |
19.2% |
13.1% |
-43.66% |
-35.63% |
-10.74% |
-68.10% |
-195.53% |
2.6% |
-2.87% |
-30.64% |
-7.39% |
5.1% |
| NOPLAT (mln) |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
-1 |
-0 |
-1 |
-2 |
-0 |
-0 |
-1 |
-2 |
-0 |
0 |
-0 |
0 |
1 |
0 |
0 |
-1 |
-1 |
-0 |
-2 |
-4 |
0 |
-0 |
-1 |
-1 |
1 |
| Podatek (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
0 |
-1 |
-0 |
-1 |
-2 |
-0 |
-0 |
-1 |
-2 |
-0 |
0 |
-0 |
0 |
1 |
0 |
0 |
-1 |
-1 |
-0 |
-2 |
-4 |
-0 |
0 |
-1 |
-1 |
1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
272.5% |
-142.87% |
-20.78% |
486.5% |
-82.34% |
107.4% |
-89.18% |
-67.06% |
177.8% |
21.2% |
624.2% |
582.7% |
143.8% |
49.1% |
295.8% |
-144.86% |
-1041.27% |
-56.34% |
-43.57% |
74.7% |
-10.49% |
8.6% |
222.9% |
-90.01% |
102.2% |
334.4% |
7.1% |
150.8% |
-1897.53% |
-202.64% |
-193.15% |
-3362.82% |
433.7% |
-60.00% |
160.3% |
-55.76% |
-75.20% |
269.3% |
| Zysk netto (%) |
-9.76% |
14.9% |
-5.82% |
-3.88% |
-29.02% |
-5.68% |
-5.20% |
-28.00% |
-6.13% |
-14.94% |
-0.60% |
-11.08% |
-19.30% |
-19.50% |
-5.44% |
60.6% |
9.0% |
-28.80% |
-21.39% |
-31.80% |
-109.10% |
-17.72% |
-17.30% |
-98.61% |
-190.02% |
-26.77% |
14.8% |
-4.84% |
1.7% |
22.0% |
10.1% |
2.0% |
-46.97% |
-36.50% |
-13.44% |
-71.08% |
-213.80% |
-11.40% |
7.2% |
-30.05% |
-12.85% |
7.8% |
| EPS |
-0.0038 |
0.01 |
-0.003 |
-0.0021 |
-0.0142 |
-0.0028 |
-0.0023 |
-0.0119 |
-0.0025 |
-0.0058 |
-0.0003 |
-0.0039 |
-0.0069 |
-0.007 |
-0.0018 |
0.02 |
-0.0024 |
-0.0103 |
-0.0071 |
-0.0082 |
-0.0275 |
-0.0044 |
-0.0039 |
-0.0136 |
-0.0184 |
-0.0036 |
0.0031 |
-0.0009 |
0.0003 |
0.0074 |
0.0034 |
0.0004 |
-0.0063 |
-0.0075 |
-0.0031 |
-0.0153 |
-0.0331 |
-0.003 |
0.0019 |
-0.0067 |
0.0079 |
0.0048 |
| EPS (rozwodnione) |
-0.0037 |
0.01 |
-0.003 |
-0.0021 |
-0.0142 |
-0.0028 |
-0.0023 |
-0.0119 |
-0.0025 |
-0.0058 |
-0.0003 |
-0.0039 |
-0.0069 |
-0.007 |
-0.0018 |
0.02 |
-0.0024 |
-0.0103 |
-0.0071 |
-0.0082 |
-0.0274 |
-0.0044 |
-0.0039 |
-0.0136 |
-0.0184 |
-0.0036 |
0.003 |
-0.0009 |
0.0003 |
0.0074 |
0.0034 |
0.0004 |
-0.0063 |
-0.0075 |
-0.0031 |
-0.0153 |
-0.0331 |
-0.003 |
0.0018 |
-0.0067 |
0.0079 |
0.0045 |
| Ilośc akcji (mln) |
66 |
66 |
66 |
66 |
66 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
69 |
69 |
70 |
70 |
70 |
73 |
93 |
93 |
106 |
106 |
106 |
106 |
106 |
106 |
106 |
107 |
108 |
108 |
108 |
108 |
108 |
108 |
109 |
114 |
| Ważona ilośc akcji (mln) |
69 |
69 |
66 |
66 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
69 |
69 |
70 |
70 |
70 |
73 |
93 |
93 |
109 |
106 |
106 |
106 |
106 |
106 |
106 |
107 |
108 |
108 |
108 |
108 |
109 |
108 |
109 |
122 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |