Tyson Foods, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2
Data 2014-12-27 2015-03-28 2015-06-27 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-09-30 2024-12-28 2025-03-29
Przychód (mln) 10,817 9,979 10,071 10,506 9,152 9,170 9,403 9,156 9,182 9,083 9,850 10,145 10,229 9,773 10,051 9,999 10,193 10,443 10,885 10,884 10,815 10,888 10,022 11,460 10,460 11,300 12,478 12,811 12,933 13,117 13,495 13,737 13,260 13,133 13,140 13,348 13,319 13,072 13,353 13,565 13,565 13,623 13,074
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.39% -8.11% -6.63% -12.85% 0.3% -0.95% 4.8% 10.8% 11.4% 7.6% 2.0% -1.44% -0.35% 6.9% 8.3% 8.9% 6.1% 4.3% -7.93% 5.3% -3.28% 3.8% 24.5% 11.8% 23.6% 16.1% 8.2% 7.2% 2.5% 0.1% -2.63% -2.83% 0.4% -0.46% 1.6% 1.6% 1.8% 4.2% -2.09%
Marża brutto 8.8% 9.9% 9.8% 9.4% 13.1% 12.9% 13.0% 11.9% 16.2% 11.5% 12.2% 13.3% 14.2% 10.4% 13.0% 13.5% 13.3% 11.4% 12.3% 10.5% 13.3% 9.4% 13.1% 14.0% 11.3% 11.1% 13.0% 19.3% 15.6% 13.2% 11.8% 9.5% 7.3% 4.0% 5.2% 3.4% 6.2% 6.6% 6.6% 7.8% 7.8% 8.0% 4.6%
Koszty i Wydatki (mln) 10,308 9,432 9,508 9,956 8,376 8,466 8,636 8,570 8,200 8,512 9,153 9,464 9,302 9,275 9,249 9,171 9,386 9,808 10,104 10,280 9,989 10,387 9,247 10,448 9,755 10,580 11,416 10,902 11,478 11,961 12,487 12,971 12,793 13,182 13,042 13,478 13,053 12,760 13,012 13,040 13,040 13,043 12,974
EBIT (mln) 509 547 563 550 776 704 767 586 982 571 697 681 927 498 802 828 807 635 781 604 826 501 775 1,012 705 720 1,062 1,909 1,455 889 1,008 766 467 -41 -350 -463 266 312 341 525 525 580 100
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 52.5% 28.7% 36.2% 6.5% 26.5% -18.89% -9.13% 16.2% -5.60% -12.78% 15.1% 21.6% -12.94% 27.5% -2.62% -27.05% 2.4% -21.10% -0.77% 67.5% -14.65% 43.7% 37.0% 88.6% 106.4% 23.5% -5.08% -59.87% -67.90% -104.61% -134.72% -160.44% -43.04% 861.0% 197.4% 213.4% 97.4% 85.9% -70.67%
EBIT (%) 4.7% 5.5% 5.6% 5.2% 8.5% 7.7% 8.2% 6.4% 10.7% 6.3% 7.1% 6.7% 9.1% 5.1% 8.0% 8.3% 7.9% 6.1% 7.2% 5.5% 7.6% 4.6% 7.7% 8.8% 6.7% 6.4% 8.5% 14.9% 11.3% 6.8% 7.5% 5.6% 3.5% -0.31% -2.66% -3.47% 2.0% 2.4% 2.6% 3.9% 3.9% 4.3% 0.8%
Przychody fiansowe (mln) 2 1 3 3 2 1 2 1 2 1 2 2 2 2 2 1 2 5 2 2 3 3 3 1 2 2 2 2 3 3 4 7 9 7 6 8 10 14 36 29 29 25 -17
Koszty finansowe (mln) 77 71 73 72 67 64 60 58 58 56 71 94 88 86 89 87 99 119 121 123 120 119 122 124 110 110 105 103 100 97 85 83 84 89 89 93 105 111 135 130 130 120 110
Amortyzacja (mln) 175 172 177 187 172 176 178 179 177 179 187 218 229 230 238 246 250 273 286 289 288 293 295 316 298 300 300 300 298 292 295 306 301 314 321 393 373 349 360 318 318 348 -40
EBITDA (mln) 687 726 768 744 951 884 949 766 1,145 752 873 886 1,156 737 1,048 1,087 1,059 920 1,131 874 1,065 903 1,082 1,327 1,021 1,033 1,443 2,288 1,730 1,475 1,293 1,184 818 273 -16 -70 639 755 748 923 923 946 100
EBITDA(%) 6.4% 7.3% 7.6% 7.1% 10.4% 9.6% 10.1% 8.4% 12.5% 8.3% 8.9% 6.6% 11.3% 7.6% 10.4% 8.4% 10.4% 8.8% 10.4% 5.4% 10.5% 8.3% 10.8% 8.8% 9.8% 9.2% 11.0% 15.1% 14.0% 9.0% 9.7% 7.7% 6.2% 2.1% 3.3% 2.0% 4.8% 5.1% 5.6% 6.8% 6.8% 6.9% 0.8%
NOPLAT (mln) 435 483 518 485 712 644 711 531 912 519 617 580 842 423 723 757 713 528 724 466 725 491 667 887 616 624 966 1,835 1,410 1,087 986 666 434 -130 -426 -556 161 203 253 475 475 478 30
Podatek (mln) 125 172 174 226 251 210 226 139 318 178 169 185 -790 107 181 220 161 98 43 94 164 124 140 192 144 147 213 477 284 254 233 129 114 -39 9 -113 47 55 57 111 111 112 16
Zysk Netto (mln) 309 310 343 258 461 432 484 391 593 340 447 394 1,631 315 541 537 551 426 676 369 505 376 526 692 467 476 749 1,355 1,121 829 750 538 316 -91 -417 -450 107 145 191 357 357 359 7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 49.2% 39.4% 41.1% 51.6% 28.6% -21.30% -7.64% 0.8% 175.0% -7.35% 21.0% 36.3% -66.22% 35.2% 25.0% -31.28% -8.35% -11.74% -22.19% 87.5% -7.52% 26.6% 42.4% 95.8% 140.0% 74.2% 0.1% -60.30% -71.81% -110.98% -155.60% -183.64% -66.14% 259.3% 145.8% 179.3% 233.6% 147.6% -96.34%
Zysk netto (%) 2.9% 3.1% 3.4% 2.5% 5.0% 4.7% 5.1% 4.3% 6.5% 3.7% 4.5% 3.9% 15.9% 3.2% 5.4% 5.4% 5.4% 4.1% 6.2% 3.4% 4.7% 3.5% 5.2% 6.0% 4.5% 4.2% 6.0% 10.6% 8.7% 6.3% 5.6% 3.9% 2.4% -0.69% -3.17% -3.37% 0.8% 1.1% 1.4% 2.6% 2.6% 2.6% 0.1%
EPS 0.77 0.78 0.86 0.65 1.18 1.14 1.29 1.07 1.64 0.95 1.24 1.1 4.54 0.88 1.52 1.5 1.54 1.2 1.9 1.03 1.42 1.06 1.48 1.95 1.31 1.34 2.11 3.81 3.16 2.3 2.13 1.5 0.91 -0.26 -1.2 -1.29 0.31 0.42 0.54 1.03 1.03 1.03 0.02
EPS (rozwodnione) 0.74 0.75 0.83 0.65 1.15 1.1 1.25 1.05 1.59 0.92 1.21 1.07 4.4 0.85 1.47 1.47 1.5 1.17 1.84 1.01 1.38 1.03 1.44 1.9 1.28 1.3 2.05 3.71 3.07 2.28 2.11 1.49 0.9 -0.26 -1.2 -1.29 0.31 0.41 0.55 1.0 1.0 1.01 0.02
Ilośc akcji (mln) 406 404 405 395 395 388 382 367 367 365 366 366 366 366 365 364 364 364 363 363 363 363 362 362 363 363 363 363 362 361 352 358 349 347 347 348 347 354 356 347 347 355 355
Ważona ilośc akcji (mln) 416 415 414 400 400 393 388 373 373 370 370 369 371 370 369 367 366 366 367 367 367 365 364 364 365 365 366 366 365 364 355 361 351 347 347 348 347 355 347 357 357 357 357
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD