Tyson Foods, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,363 7,158 10,751 23,367 24,549 26,441 26,014 25,559 26,900 26,862 26,704 28,430 32,266 33,278 34,374 37,580 41,373 36,881 38,260 40,052 42,405 43,185 47,049 53,282 52,881 53,309
Przychód Δ r/r 0.0% -2.8% 50.2% 117.3% 5.1% 7.7% -1.6% -1.7% 5.2% -0.1% -0.6% 6.5% 13.5% 3.1% 3.3% 9.3% 10.1% -10.9% 3.7% 4.7% 5.9% 1.8% 8.9% 13.2% -0.8% 0.8%
Marża brutto 21.2% 19.2% 10.1% 7.8% 7.1% 7.2% 6.7% 3.6% 5.3% 4.6% 4.5% 8.8% 6.8% 6.5% 6.9% 7.1% 9.5% 12.7% 13.3% 12.8% 11.8% 12.5% 13.9% 12.5% 5.0% 6.8%
EBIT (mln) 487 348 315 887 837 925 765 -77 614 331 -215 1,556 1,285 1,248 1,375 1,430 2,169 2,833 2,931 3,055 2,827 3,114 4,396 4,410 -395 1,409
EBIT Δ r/r 0.0% -28.5% -9.4% 181.3% -5.6% 10.5% -17.3% -110.1% -897.4% -46.1% -165.0% -823.7% -17.4% -2.9% 10.2% 4.0% 51.7% 30.6% 3.5% 4.2% -7.5% 10.2% 41.2% 0.3% -109.0% -456.7%
EBIT (%) 6.6% 4.9% 2.9% 3.8% 3.4% 3.5% 2.9% -0.3% 2.3% 1.2% -0.8% 5.5% 4.0% 3.8% 4.0% 3.8% 5.2% 7.7% 7.7% 7.6% 6.7% 7.2% 9.3% 8.3% -0.7% 2.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 268 268 268 310 347 242 356 145 132 293 249 279 350 462 485 428 365 355 481
EBITDA (mln) 770 643 651 1,396 1,389 1,516 1,323 488 1,108 795 858 2,096 1,802 1,782 1,921 1,914 2,925 3,552 3,668 4,038 3,991 4,447 5,683 5,716 1,797 2,973
EBITDA(%) 10.5% 9.0% 6.1% 6.0% 5.7% 5.7% 5.1% 1.9% 4.1% 3.0% 3.2% 7.4% 5.6% 5.4% 5.6% 5.1% 7.1% 9.6% 9.6% 10.1% 9.4% 10.3% 12.1% 10.7% 3.4% 5.6%
Podatek (mln) 129 83 58 210 186 232 175 -102 142 68 14 438 341 351 409 396 697 826 850 -282 396 620 981 900 -29 270
Zysk Netto (mln) 230 151 88 383 337 403 353 -196 268 86 -537 780 750 583 778 864 1,220 1,768 1,774 3,024 1,980 2,061 3,047 3,238 -648 800
Zysk netto Δ r/r 0.0% -34.4% -41.9% 336.2% -12.0% 19.6% -12.4% -155.5% -236.7% -67.9% -724.4% -245.3% -3.8% -22.3% 33.4% 11.1% 41.2% 44.9% 0.3% 70.5% -34.5% 4.1% 47.8% 6.3% -120.0% -223.5%
Zysk netto (%) 3.1% 2.1% 0.8% 1.6% 1.4% 1.5% 1.4% -0.8% 1.0% 0.3% -2.0% 2.7% 2.3% 1.8% 2.3% 2.3% 2.9% 4.8% 4.6% 7.6% 4.7% 4.8% 6.5% 6.1% -1.2% 1.5%
EPS 1.0 0.67 0.4 1.1 0.96 1.14 1.06 -0.79 0.79 0.25 -1.78 2.13 2.04 1.64 2.26 2.48 3.06 4.67 4.94 8.28 5.56 5.79 8.56 9.17 -1.87 2.31
EPS (rozwodnione) 1.0 0.67 0.4 1.08 0.96 1.13 1.04 -0.57 0.75 0.24 -1.44 2.13 1.97 1.58 2.12 2.37 2.95 4.53 4.79 8.2 5.52 5.76 8.51 9.1 -1.87 2.25
Ilośc akcji (mln) 230 225 221 348 346 345 345 249 273 281 302 373 373 363 352 354 405 385 366 365 356 356 356 353 347 346
Ważona ilośc akcji (mln) 230 226 222 355 351 357 357 345 355 356 372 373 380 370 367 364 413 390 370 369 359 358 358 356 347 356
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD