Wall Street Experts
ver. ZuMIgo(08/25)
Tri Pointe Homes, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 499
EBIT TTM (mln): 591
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
19 |
79 |
258 |
1,704 |
2,401 |
2,405 |
2,810 |
3,263 |
3,083 |
3,260 |
3,982 |
4,349 |
3,715 |
4,423 |
Przychód Δ r/r |
0.0% |
306.4% |
228.4% |
560.4% |
40.9% |
0.2% |
16.8% |
16.1% |
-5.5% |
5.8% |
22.1% |
9.2% |
-14.6% |
19.0% |
Marża brutto |
8.3% |
17.7% |
21.4% |
20.5% |
23.3% |
22.9% |
22.1% |
21.4% |
19.8% |
22.3% |
24.9% |
26.7% |
22.7% |
22.2% |
EBIT (mln) |
-5 |
3 |
30 |
147 |
315 |
296 |
344 |
353 |
254 |
367 |
605 |
747 |
442 |
553 |
EBIT Δ r/r |
0.0% |
-155.3% |
1067.5% |
398.4% |
113.9% |
-6.0% |
16.1% |
2.8% |
-28.1% |
44.4% |
65.1% |
23.4% |
-40.8% |
25.0% |
EBIT (%) |
-23.7% |
3.2% |
11.5% |
8.6% |
13.1% |
12.3% |
12.2% |
10.8% |
8.2% |
11.2% |
15.2% |
17.2% |
11.9% |
12.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
90 |
83 |
93 |
-24 |
147 |
0 |
EBITDA (mln) |
-4 |
3 |
34 |
191 |
326 |
298 |
345 |
354 |
255 |
382 |
610 |
771 |
469 |
608 |
EBITDA(%) |
-19.7% |
3.8% |
13.4% |
11.2% |
13.6% |
12.4% |
12.3% |
10.9% |
8.3% |
11.7% |
15.3% |
17.7% |
12.6% |
13.7% |
Podatek (mln) |
0 |
0 |
10 |
44 |
112 |
106 |
152 |
91 |
64 |
91 |
156 |
191 |
118 |
-159 |
Zysk Netto (mln) |
-5 |
3 |
15 |
84 |
205 |
195 |
187 |
270 |
207 |
282 |
469 |
576 |
344 |
458 |
Zysk netto Δ r/r |
0.0% |
-154.6% |
513.5% |
447.7% |
144.0% |
-5.0% |
-4.1% |
44.2% |
-23.2% |
36.2% |
66.3% |
22.8% |
-40.3% |
33.3% |
Zysk netto (%) |
-23.8% |
3.2% |
6.0% |
4.9% |
8.6% |
8.1% |
6.7% |
8.3% |
6.7% |
8.7% |
11.8% |
13.2% |
9.3% |
10.4% |
EPS |
-0.15 |
1.95 |
0.5 |
0.58 |
1.27 |
1.21 |
1.21 |
1.82 |
1.47 |
2.18 |
4.16 |
5.6 |
3.48 |
4.87 |
EPS (rozwodnione) |
-0.15 |
1.95 |
0.5 |
0.58 |
1.27 |
1.21 |
1.21 |
1.81 |
1.47 |
2.17 |
4.12 |
5.54 |
3.45 |
4.83 |
Ilośc akcji (mln) |
32 |
32 |
31 |
145 |
162 |
161 |
154 |
148 |
141 |
129 |
113 |
103 |
99 |
94 |
Ważona ilośc akcji (mln) |
32 |
32 |
31 |
146 |
162 |
161 |
155 |
149 |
141 |
130 |
114 |
104 |
100 |
95 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |