Wall Street Experts
ver. ZuMIgo(08/25)
Trilogy Metals Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): -6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Przychód (mln) |
15 |
9 |
3 |
4 |
5 |
15 |
16 |
16 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-42.0% |
-71.8% |
78.2% |
12.5% |
199.8% |
9.2% |
0.0% |
-100.0% |
0.0% |
Marża brutto |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-16.5% |
-inf% |
-inf% |
EBIT (mln) |
-31 |
-24 |
-10 |
-10 |
-5 |
-21 |
-22 |
-28 |
-188 |
-9 |
EBIT Δ r/r |
0.0% |
-21.4% |
-60.4% |
-1.4% |
-49.5% |
338.3% |
2.2% |
32.3% |
560.3% |
-95.5% |
EBIT (%) |
-202.1% |
-273.8% |
-384.0% |
-212.4% |
-95.3% |
-139.4% |
-130.4% |
-172.5% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-30 |
-23 |
-9 |
-9 |
-8 |
-17 |
-22 |
-28 |
-188 |
-9 |
EBITDA(%) |
-197.4% |
-262.9% |
-354.1% |
-204.4% |
-168.4% |
-115.1% |
-130.6% |
-171.2% |
0.0% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-176 |
0 |
Zysk Netto (mln) |
-31 |
-24 |
-10 |
-10 |
-5 |
-21 |
-22 |
-27 |
338 |
-22 |
Zysk netto Δ r/r |
0.0% |
-21.4% |
-60.4% |
-1.2% |
-49.0% |
334.1% |
3.5% |
25.3% |
-1332.6% |
-106.4% |
Zysk netto (%) |
-202.4% |
-274.3% |
-384.1% |
-213.0% |
-96.5% |
-139.8% |
-132.5% |
-166.1% |
0.0% |
0.0% |
EPS |
-0.67 |
-0.47 |
-0.17 |
-0.12 |
-0.0463 |
-0.2 |
-0.18 |
-0.2 |
2.39 |
-0.15 |
EPS (rozwodnione) |
-0.67 |
-0.47 |
-0.17 |
-0.12 |
-0.0463 |
-0.2 |
-0.18 |
-0.2 |
2.33 |
-0.15 |
Ilośc akcji (mln) |
47 |
52 |
56 |
80 |
105 |
106 |
122 |
135 |
141 |
144 |
Ważona ilośc akcji (mln) |
47 |
52 |
56 |
80 |
105 |
106 |
122 |
135 |
145 |
144 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |