Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
2 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
15 |
0 |
0 |
0 |
16 |
0 |
0 |
0 |
16 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
131.7% |
0.0% |
0.0% |
0.0% |
12.5% |
0.0% |
0.0% |
0.0% |
199.8% |
0.0% |
0.0% |
0.0% |
9.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-91.38%</span> |
0.0% |
0.0% |
0.0% |
Marża brutto |
69.2% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
78.9% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
80.7% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
68.9% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
76.8% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
76.8% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
0.0% |
50.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
83.1% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
Koszty i Wydatki (mln) |
2 |
2 |
2 |
4 |
2 |
2 |
2 |
4 |
2 |
2 |
2 |
9 |
6 |
3 |
4 |
10 |
5 |
4 |
5 |
13 |
7 |
4 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
3 |
1 |
1 |
1 |
4 |
1 |
1 |
1 |
3 |
1 |
1 |
EBIT (mln) |
-2 |
-2 |
-2 |
-4 |
-2 |
-2 |
-2 |
-4 |
3 |
-3 |
-2 |
-9 |
-7 |
-3 |
-4 |
-10 |
-5 |
-4 |
-4 |
-12 |
-6 |
171 |
-3 |
-3 |
-3 |
-5 |
-3 |
-8 |
-6 |
-3 |
-1 |
-1 |
-1 |
-4 |
-1 |
-0 |
-1 |
-3 |
-1 |
-1 |
EBIT Δ kw/kw |
2.4% |
8.8% |
7.1% |
2.0% |
175.7% |
43.8% |
31.5% |
52.7% |
140.9% |
1.9% |
33.7% |
8.3% |
29.0% |
30.5% |
17.7% |
21.1% |
19.1% |
102.5% |
17575200000.0% |
291.4% |
98.2% |
3896.1% |
12.8% |
58.6% |
46.5% |
45.1% |
147.7% |
595.7% |
406.2% |
14.0% |
12.5% |
945700000.0% |
0.7% |
29.5% |
0.4% |
62.9% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-105.02%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-46.43%</span> |
0.0% |
0.0% |
0.0% |
54.5% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-44.46%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-31.55%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-39.02%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-868.12%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-10148.83%</span> |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
5 |
2 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-1 |
-4 |
-2 |
-1 |
-1 |
-4 |
-2 |
-2 |
-2 |
-9 |
-6 |
-3 |
-4 |
-10 |
-5 |
-4 |
-4 |
-12 |
-6 |
-4 |
-2 |
-2 |
-3 |
-3 |
-2 |
-1 |
-2 |
-3 |
-1 |
-1 |
-1 |
-4 |
-1 |
-1 |
-1 |
-3 |
-1 |
-1 |
EBITDA(%) |
<span style="color:red">-99.17%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-46.11%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-34.03%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-32.57%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-32.70%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-39.40%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-866.67%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-10132.01%</span> |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-2 |
-2 |
-2 |
-4 |
-2 |
-2 |
-2 |
-4 |
-2 |
-3 |
-2 |
-9 |
-7 |
-3 |
-4 |
-10 |
-5 |
-4 |
-5 |
-13 |
-7 |
171 |
-3 |
-3 |
-3 |
-5 |
-3 |
-8 |
-6 |
-5 |
-4 |
-10 |
-5 |
-5 |
-3 |
-4 |
-3 |
-4 |
-2 |
-2 |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
5 |
5 |
2 |
-0 |
-0 |
-0 |
-1 |
0 |
Zysk Netto (mln) |
-2 |
-2 |
-2 |
-4 |
-2 |
-2 |
-2 |
-4 |
3 |
-3 |
-2 |
-9 |
-7 |
-3 |
-4 |
-10 |
-5 |
-4 |
-5 |
-13 |
-7 |
171 |
-3 |
-3 |
-3 |
-5 |
-3 |
-8 |
-6 |
-5 |
-4 |
-10 |
-10 |
-10 |
-4 |
-4 |
-3 |
-4 |
-2 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.0% |
10.8% |
<span style="color:red">-5.83%</span> |
2.2% |
<span style="color:red">-230.86%</span> |
76.8% |
45.0% |
111.3% |
<span style="color:red">-345.92%</span> |
<span style="color:red">-1.67%</span> |
53.3% |
10.3% |
<span style="color:red">-20.92%</span> |
47.2% |
23.1% |
26.4% |
22.7% |
<span style="color:red">-4047.86%</span> |
<span style="color:red">-33.42%</span> |
<span style="color:red">-74.60%</span> |
<span style="color:red">-50.56%</span> |
<span style="color:red">-102.64%</span> |
13.7% |
140.7% |
88.1% |
11.3% |
19.4% |
29.7% |
72.1% |
101.9% |
7.5% |
<span style="color:red">-59.23%</span> |
<span style="color:red">-71.05%</span> |
<span style="color:red">-64.85%</span> |
<span style="color:red">-59.88%</span> |
<span style="color:red">-60.74%</span> |
Zysk netto (%) |
<span style="color:red">-105.02%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-46.69%</span> |
0.0% |
0.0% |
0.0% |
54.3% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-44.54%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-32.26%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-39.57%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-7568.12%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-25426.72%</span> |
0.0% |
0.0% |
0.0% |
EPS |
-0.0337 |
-0.0252 |
-0.0289 |
-0.0438 |
-0.02 |
-0.0162 |
-0.0157 |
-0.0404 |
-0.0174 |
-0.0284 |
-0.0226 |
-0.0852 |
-0.0636 |
-0.0277 |
-0.0312 |
-0.0755 |
-0.0404 |
-0.0329 |
-0.0341 |
-0.0915 |
-0.0464 |
1.22 |
-0.0213 |
-0.0226 |
-0.0225 |
-0.0313 |
-0.0236 |
-0.0531 |
-0.042 |
-0.0346 |
-0.028 |
-0.0681 |
-0.0714 |
-0.0686 |
-0.029 |
-0.026 |
-0.0194 |
-0.0226 |
-0.011 |
-0.0099 |
EPS (rozwodnione) |
-0.0335 |
-0.0252 |
-0.0289 |
-0.0438 |
-0.0199 |
-0.0162 |
-0.0157 |
-0.0404 |
-0.0174 |
-0.0284 |
-0.0226 |
-0.0852 |
-0.0633 |
-0.0277 |
-0.0312 |
-0.0755 |
-0.0403 |
-0.0329 |
-0.0341 |
-0.0915 |
-0.0442 |
1.16 |
-0.0213 |
-0.0226 |
-0.0224 |
-0.0313 |
-0.0236 |
-0.0531 |
-0.042 |
-0.0346 |
-0.028 |
-0.0681 |
-0.0714 |
-0.0686 |
-0.029 |
-0.026 |
-0.0194 |
-0.0226 |
-0.011 |
-0.0099 |
Ilośc akcji (mln) |
60 |
61 |
61 |
95 |
105 |
105 |
105 |
105 |
105 |
105 |
106 |
106 |
106 |
106 |
118 |
131 |
132 |
132 |
132 |
137 |
141 |
141 |
141 |
141 |
143 |
144 |
144 |
144 |
144 |
145 |
146 |
146 |
146 |
148 |
151 |
156 |
156 |
158 |
160 |
161 |
Ważona ilośc akcji (mln) |
61 |
61 |
61 |
95 |
105 |
105 |
105 |
105 |
105 |
105 |
106 |
106 |
106 |
106 |
118 |
131 |
132 |
132 |
132 |
137 |
148 |
148 |
141 |
141 |
144 |
144 |
144 |
144 |
144 |
145 |
146 |
146 |
146 |
148 |
151 |
156 |
156 |
158 |
160 |
161 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |