Wall Street Experts
ver. ZuMIgo(08/25)
TransMedics Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 401
EBIT TTM (mln): 36
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6 |
8 |
13 |
24 |
26 |
30 |
93 |
242 |
442 |
| Przychód Δ r/r |
0.0% |
23.8% |
69.4% |
81.3% |
8.6% |
18.0% |
208.8% |
158.5% |
82.7% |
| Marża brutto |
12.3% |
27.8% |
44.1% |
58.7% |
64.9% |
69.9% |
69.8% |
63.7% |
59.4% |
| EBIT (mln) |
-23 |
-20 |
-20 |
-30 |
-26 |
-39 |
-31 |
0 |
37 |
| EBIT Δ r/r |
0.0% |
-11.1% |
-0.9% |
46.3% |
-10.9% |
49.4% |
-20.3% |
-101.5% |
7631.1% |
| EBIT (%) |
-370.2% |
-265.8% |
-155.5% |
-125.4% |
-102.9% |
-130.3% |
-33.6% |
0.2% |
8.5% |
| Koszty finansowe (mln) |
1 |
1 |
3 |
4 |
4 |
4 |
4 |
11 |
14 |
| EBITDA (mln) |
-23 |
-19 |
-20 |
-29 |
-25 |
-40 |
-32 |
9 |
70 |
| EBITDA(%) |
-363.3% |
-250.5% |
-151.2% |
-122.1% |
-96.5% |
-133.2% |
-34.7% |
3.6% |
15.8% |
| Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
| Zysk Netto (mln) |
-24 |
-21 |
-24 |
-34 |
-29 |
-44 |
-36 |
-25 |
35 |
| Zysk netto Δ r/r |
0.0% |
-13.5% |
14.1% |
41.2% |
-14.3% |
53.8% |
-18.1% |
-30.9% |
-241.7% |
| Zysk netto (%) |
-387.6% |
-271.0% |
-182.5% |
-142.1% |
-112.1% |
-146.1% |
-38.8% |
-10.4% |
8.0% |
| EPS |
-1.66 |
-1.44 |
-1.23 |
-2.36 |
-1.16 |
-1.6 |
-1.23 |
-0.77 |
1.07 |
| EPS (rozwodnione) |
-1.66 |
-1.44 |
-1.23 |
-2.36 |
-1.16 |
-1.6 |
-1.23 |
-0.77 |
1.01 |
| Ilośc akcji (mln) |
14 |
14 |
19 |
14 |
25 |
28 |
30 |
33 |
33 |
| Ważona ilośc akcji (mln) |
14 |
14 |
19 |
14 |
25 |
28 |
30 |
33 |
35 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |