Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 6 | 8 | 13 | 24 | 26 | 30 | 93 | 242 | 442 |
| Przychód Δ r/r | 0.0% | 23.8% | 69.4% | 81.3% | 8.6% | 18.0% | 208.8% | 158.5% | 82.7% |
| Marża brutto | 12.3% | 27.8% | 44.1% | 58.7% | 64.9% | 69.9% | 69.8% | 63.7% | 59.4% |
| EBIT (mln) | -23 | -20 | -20 | -30 | -26 | -39 | -31 | 0 | 37 |
| EBIT Δ r/r | 0.0% | -11.1% | -0.9% | 46.3% | -10.9% | 49.4% | -20.3% | -101.5% | 7631.1% |
| EBIT (%) | -370.2% | -265.8% | -155.5% | -125.4% | -102.9% | -130.3% | -33.6% | 0.2% | 8.5% |
| Koszty finansowe (mln) | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 11 | 14 |
| EBITDA (mln) | -23 | -19 | -20 | -29 | -25 | -40 | -32 | 9 | 70 |
| EBITDA(%) | -363.3% | -250.5% | -151.2% | -122.1% | -96.5% | -133.2% | -34.7% | 3.6% | 15.8% |
| Podatek (mln) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Zysk Netto (mln) | -24 | -21 | -24 | -34 | -29 | -44 | -36 | -25 | 35 |
| Zysk netto Δ r/r | 0.0% | -13.5% | 14.1% | 41.2% | -14.3% | 53.8% | -18.1% | -30.9% | -241.7% |
| Zysk netto (%) | -387.6% | -271.0% | -182.5% | -142.1% | -112.1% | -146.1% | -38.8% | -10.4% | 8.0% |
| EPS | -1.66 | -1.44 | -1.23 | -2.36 | -1.16 | -1.6 | -1.23 | -0.77 | 1.07 |
| EPS (rozwodnione) | -1.66 | -1.44 | -1.23 | -2.36 | -1.16 | -1.6 | -1.23 | -0.77 | 1.01 |
| Ilośc akcji (mln) | 14 | 14 | 19 | 14 | 25 | 28 | 30 | 33 | 33 |
| Ważona ilośc akcji (mln) | 14 | 14 | 19 | 14 | 25 | 28 | 30 | 33 | 35 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |