Turkcell Iletisim Hizmetleri A.S.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3,406 3,157 3,151 3,593 1,955 3,225 3,358 3,658 4,044 4,053 4,316 4,597 4,666 4,762 5,105 5,799 5,626 5,675 6,191 6,587 6,684 6,658 6,924 7,649 7,872 7,827 8,548 9,354 10,192 10,695 12,477 14,662 16,044 17,276 21,651 25,993 42,196 30,822 34,913 40,171 52,079 47,963
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.61% 2.2% 6.6% 1.8% 106.9% 25.6% 28.5% 25.7% 15.4% 17.5% 18.3% 26.1% 20.6% 19.2% 21.3% 13.6% 18.8% 17.3% 11.8% 16.1% 17.8% 17.5% 23.5% 22.3% 29.5% 36.7% 46.0% 56.7% 57.4% 61.5% 73.5% 77.3% 163.0% 78.4% 61.3% 54.5% 23.4% 55.6%
Marża brutto 36.7% 38.6% 38.6% 40.9% 38.0% 37.4% 33.4% 35.1% 35.5% 35.4% 35.5% 36.2% 35.4% 34.6% 33.6% 35.4% 30.8% 31.1% 30.8% 35.0% 31.0% 31.4% 28.5% 31.4% 29.2% 28.8% 28.2% 31.3% 30.4% 29.1% 28.6% 32.8% 34.9% 33.3% 38.7% 39.9% 16.2% 21.7% 24.0% 27.3% 25.3% 28.4%
Koszty i Wydatki (mln) 2,884 2,593 2,555 2,809 1,594 2,679 2,896 3,018 3,066 3,281 3,479 3,616 3,591 3,719 4,017 4,382 4,328 4,502 4,883 4,820 5,342 5,106 5,444 5,724 6,184 6,126 6,774 7,078 8,105 8,422 9,832 10,930 12,010 12,957 14,634 19,927 39,512 27,066 29,981 33,799 32,100 40,199
EBIT (mln) 753 877 470 1,038 -34 772 476 630 413 775 803 941 130 1,473 1,840 3,206 1,298 1,051 1,213 1,548 1,689 1,343 1,322 1,866 1,242 1,638 1,431 2,516 2,231 2,232 2,873 4,217 5,249 5,348 12,238 8,037 2,685 3,756 4,471 6,373 19,980 7,764
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -104.53% -11.98% 1.2% -39.32% 1309.1% 0.4% 68.7% 49.4% -68.53% 90.1% 129.1% 240.5% 899.7% -28.66% -34.07% -51.70% 30.1% 27.8% 8.9% 20.5% -26.51% 22.0% 8.2% 34.9% 79.7% 36.2% 100.9% 67.6% 135.2% 139.6% 325.9% 90.6% -48.85% -29.77% -63.46% -20.71% 644.2% 106.7%
EBIT (%) 22.1% 27.8% 14.9% 28.9% -1.75% 23.9% 14.2% 17.2% 10.2% 19.1% 18.6% 20.5% 2.8% 30.9% 36.0% 55.3% 23.1% 18.5% 19.6% 23.5% 25.3% 20.2% 19.1% 24.4% 15.8% 20.9% 16.7% 26.9% 21.9% 20.9% 23.0% 28.8% 32.7% 31.0% 56.5% 30.9% 6.4% 12.2% 12.8% 15.9% 38.4% 16.2%
Przychody fiansowe (mln) 243 268 407 187 130 221 162 187 108 201 242 176 0 465 782 1,911 0 127 96 69 43 31 56 110 169 256 216 195 98 305 381 558 481 554 662 1,134 769 1,131 1,947 1,961 0 3,259
Koszty finansowe (mln) 128 810 229 152 0 55 141 350 285 348 146 341 0 778 1,268 2,780 0 286 254 255 117 149 192 164 306 186 260 248 105 472 674 793 1,092 912 1,300 1,418 2,206 2,104 2,655 4,477 0 3,454
Amortyzacja (mln) 490 418 558 561 255 455 722 577 604 830 859 827 701 980 1,046 975 -3,050 1,178 1,266 1,198 1,405 1,372 1,449 1,519 1,635 1,652 1,742 1,817 2,040 2,102 2,291 2,372 2,524 2,686 2,994 3,403 24,502 9,964 11,727 11,518 7,213 12,746
EBITDA (mln) 545 1,221 995 1,398 221 1,212 1,206 1,212 1,017 1,604 1,658 1,761 830 1,848 1,771 1,641 -1,752 2,427 2,592 2,940 3,094 2,856 2,934 3,536 3,118 3,385 2,925 3,872 2,361 4,668 4,870 6,088 7,128 7,169 7,991 7,050 18,547 15,553 16,602 21,350 26,286 22,741
EBITDA(%) 36.5% 41.0% 32.7% 44.5% 11.3% 38.0% 35.7% 33.0% 25.2% 39.6% 38.5% 38.5% 17.8% 51.5% 56.5% 72.1% -31.14% 42.8% 41.9% 44.6% 46.3% 42.9% 42.4% 46.2% 39.6% 46.2% 40.3% 45.0% 41.9% 43.6% 41.4% 44.9% 44.4% 43.8% 48.9% 40.3% 64.4% 44.5% 47.6% 53.1% 50.5% 47.4%
NOPLAT (mln) 372 67 973 886 513 717 490 280 522 629 899 776 306 695 572 426 980 632 642 1,029 987 1,118 1,088 1,566 854 1,449 876 1,831 385 949 1,782 2,897 1,908 3,556 3,656 5,632 -8,577 3,465 2,220 5,355 4,155 6,542
Podatek (mln) 206 248 143 197 19 143 62 106 111 157 184 161 70 170 142 144 39 160 163 229 234 244 235 355 -448 344 -236 402 -1,000 146 -76 501 -4,087 740 496 155 -6,067 1,320 -155 2,290 1,186 3,460
Zysk Netto (mln) 167 -181 712 630 429 563 416 163 351 459 704 601 216 501 415 241 864 472 465 801 756 873 852 1,211 1,302 1,105 1,113 1,429 1,385 803 1,858 2,396 5,996 2,817 3,161 5,478 1,098 2,635 2,904 14,280 2,969 3,082
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 157.2% 410.1% -41.56% -74.20% -18.21% -18.51% 69.2% 269.3% -38.43% 9.2% -41.05% -59.81% 300.2% -5.78% 12.1% 232.0% -12.53% 85.0% 83.1% 51.1% 72.3% 26.6% 30.6% 18.0% 6.3% -27.33% 67.0% 67.6% 333.1% 250.8% 70.1% 128.7% -81.69% -6.46% -8.13% 160.7% 170.4% 17.0%
Zysk netto (%) 4.9% -5.75% 22.6% 17.5% 21.9% 17.4% 12.4% 4.4% 8.7% 11.3% 16.3% 13.1% 4.6% 10.5% 8.1% 4.2% 15.4% 8.3% 7.5% 12.2% 11.3% 13.1% 12.3% 15.8% 16.5% 14.1% 13.0% 15.3% 13.6% 7.5% 14.9% 16.3% 37.4% 16.3% 14.6% 21.1% 2.6% 8.5% 8.3% 35.5% 5.7% 6.4%
EPS 0.1895 -0.193 0.8 0.725 0.25 0.65 0.475 0.17500000000000002 0.475 0.525 0.8 0.675 0.25 0.5750000000000001 0.475 0.275 1.0 0.55 0.525 0.925 0.8500000000000001 1.0 0.9750000000000001 1.375 1.5 1.275 1.275 1.625 1.575 0.925 2.125 2.75 6.875 3.225 3.625 6.2749999999999995 1.25 3.025 3.325 6.55 1.36 3.52
EPS (rozwodnione) 0.1895 -0.193 0.8 0.725 0.25 0.65 0.475 0.17500000000000002 0.475 0.525 0.8 0.675 0.25 0.5750000000000001 0.475 0.275 1.0 0.55 0.525 0.925 0.8500000000000001 1.0 0.9750000000000001 1.375 1.5 1.275 1.275 1.625 1.575 0.925 2.125 2.75 6.875 3.225 3.625 6.2749999999999995 1.25 3.025 3.325 6.55 1.36 3.52
Ilośc akcji (mln) 880 941 890 870 880 866 876 929 877 873 880 890 877 871 874 878 874 875 886 866 874 873 874 880 873 867 873 873 873 868 873 871 873 873 873 873 873 873 873 2,180 2,178 874
Ważona ilośc akcji (mln) 880 941 890 870 880 866 876 929 877 873 880 890 877 871 874 878 874 875 886 866 874 873 874 880 873 867 873 879 873 868 874 871 873 873 873 873 873 873 873 2,180 2,178 874
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY