Wall Street Experts

Turkcell Iletisim Hizmetleri A.S.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 23 771.9 23 971.0 20 820.2 20 570.9 26 207.3 26 175.2 28 595.3 30 230.3 31 600.2 32 954.7 31 914.3 32 321.9 33 982.5 37 073.1 41 026.2 45 404.1 42 765.3 46 078.6 45 611.9 45 515.0 45 715.0 45 328.7 47 042.0 51 528.1 51 498.4 55 987.2 55 860.8 57 307.2 70 682.6 75 324.6 84 545.2 90 655.4 101 264.8 109 842.8 136 175.4 149 170.5 252 694.6 282 258.6 299 714.0 326 664.6 344 275.6 418 120.1
Aktywa trwałe 10 420.5 10 611.8 11 325.1 11 386.9 17 412.5 17 530.0 18 643.4 18 581.2 18 249.3 18 234.8 18 512.3 18 787.6 19 913.4 22 541.0 23 335.4 24 326.3 24 428.2 25 038.3 25 308.3 25 644.6 26 382.8 26 292.9 27 010.8 28 834.6 30 915.0 32 155.7 33 349.7 34 398.4 41 171.0 43 097.6 46 018.9 46 826.6 54 458.2 57 042.0 66 764.1 69 958.3 150 148.4 172 825.9 186 814.9 202 515.9 230 583.0 259 270.2
Rzeczowe aktywa trwałe netto 6 149.7 5 791.9 6 291.9 6 436.6 6 829.5 7 073.5 8 196.2 8 129.1 8 413.4 8 289.2 8 442.5 8 816.7 9 677.5 11 260.3 11 617.6 11 975.9 12 650.4 12 555.5 13 009.6 13 264.7 13 838.2 13 781.3 14 188.3 15 329.5 15 881.3 16 523.6 17 199.8 18 295.2 21 165.0 20 780.6 21 788.8 22 697.3 24 177.5 25 923.7 29 137.0 30 968.7 72 786.3 84 244.1 91 759.9 100 751.0 114 799.6 129 477.7
Wartość firmy 32.9 32.8 33.1 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 111.7 124.2 40.0 40.0 40.0 43.0 48.4 48.4 48.4 48.4 48.4 48.4 48.4 41.2 407.9 469.4 508.8 554.2 589.0 648.2
Wartości niematerialne i prawne 2 422.5 2 723.2 2 858.6 2 877.1 8 199.8 8 118.0 8 038.7 8 061.0 8 203.2 8 151.1 8 118.9 8 042.7 8 307.6 9 258.2 9 624.3 9 851.0 10 349.7 10 631.4 10 779.1 11 118.0 11 678.7 11 672.5 11 903.9 12 307.0 12 729.4 13 197.3 13 698.0 13 387.7 15 290.3 15 751.5 16 412.6 16 145.7 18 482.5 19 567.5 24 097.9 25 435.7 58 103.5 66 425.9 70 496.2 75 961.0 81 283.4 89 927.3
Wartość firmy i wartości niematerialne i prawne 2 455.4 2 756.0 2 891.6 2 909.9 8 232.6 8 150.8 8 071.5 8 093.8 8 236.0 8 183.9 8 151.7 8 075.5 8 340.4 9 291.1 9 657.2 9 883.9 10 382.6 10 664.2 10 811.9 11 150.8 11 711.5 11 705.3 12 015.6 12 431.2 12 769.4 13 237.3 13 738.0 13 430.7 15 338.7 15 799.9 16 461.1 16 194.2 18 530.9 19 616.0 24 146.3 25 476.9 58 511.4 66 895.3 71 005.1 76 515.2 81 872.4 90 575.5
Należności netto 3 772.1 4 121.1 4 241.5 4 231.2 4 154.1 4 219.9 4 963.8 4 920.9 4 953.7 4 976.2 5 122.6 5 300.6 6 119.2 5 951.4 6 346.2 6 839.2 7 229.6 6 287.7 6 386.2 6 261.0 7 415.4 6 435.0 6 465.8 6 320.8 6 674.3 6 740.6 6 918.9 7 240.4 8 163.5 8 638.6 10 441.3 11 043.1 20 814.0 15 675.6 16 670.0 19 286.4 22 048.4 23 768.4 26 910.5 28 217.1 29 052.6 33 494.8
Inwestycje długoterminowe 669.7 604.7 715.8 752.7 981.9 974.4 987.7 958.9 1 505.0 1 227.8 1.5 6.0 0.7 1.2 1.4 13.4 19.4 29.7 40.2 51.3 41.7 77.4 77.4 109.1 103.9 225.3 238.3 937.1 2 055.2 2 577.4 3 188.9 3 467.2 3 232.4 3 724.5 4 205.3 3 428.2 8 279.3 12 682.2 14 773.5 15 409.9 23 107.9 25 159.8
Aktywa obrotowe 13 351.3 13 359.2 9 495.1 9 184.0 8 794.9 8 645.2 9 951.9 11 649.2 13 350.8 14 719.9 13 402.0 13 534.3 14 069.1 14 532.1 17 690.8 21 077.8 18 337.1 21 040.3 20 303.6 19 870.4 19 332.1 19 035.8 20 031.2 22 693.5 20 583.4 23 831.5 22 511.1 22 908.8 29 511.6 32 227.0 38 526.2 43 828.8 46 806.6 52 800.8 69 411.4 79 212.2 102 546.2 109 432.7 112 899.1 124 148.7 113 692.6 158 850.0
Środki pieniężne i Inwestycje 9 080.9 8 178.3 4 335.3 3 901.0 2 918.8 2 522.4 3 769.4 5 646.2 6 052.4 6 450.5 4 997.8 4 917.0 4 723.7 4 603.1 7 095.2 8 761.6 7 471.1 9 034.4 10 915.0 11 174.6 10 589.7 9 902.4 11 422.6 14 213.6 12 562.5 13 903.3 13 114.5 13 294.2 18 684.0 19 666.7 24 475.2 29 178.2 30 906.8 32 725.8 46 076.6 53 073.2 59 633.3 59 056.8 59 425.7 87 689.9 77 858.5 113 877.5
Zapasy 71.6 70.7 72.4 69.9 75.5 82.9 112.2 141.7 132.0 142.3 142.8 97.1 104.1 116.0 267.6 155.0 180.4 235.7 182.1 162.1 178.4 255.8 270.8 284.3 203.7 380.4 406.4 284.4 260.5 469.2 378.9 329.0 277.7 414.3 502.1 594.6 540.5 593.6 697.5 745.1 674.6 841.9
Inwestycje krótkoterminowe 19.4 6.7 4.5 0.1 0.0 0.0 0.0 0.0 0.0 0.0 3.3 10.6 11.3 13.5 14.4 12.4 51.9 146.1 228.3 199.2 351.0 690.3 493.5 689.6 702.0 436.3 671.8 972.4 55.3 862.7 2 502.9 4 834.0 4 783.6 5 409.1 11 046.3 14 019.7 8 869.8 10 278.1 9 236.2 6 681.3 3 307.3 5 457.0
Środki pieniężne i inne aktywa pieniężne 9 061.5 8 171.5 4 330.8 3 900.9 2 918.8 2 522.4 3 769.4 5 646.2 6 052.4 6 450.5 4 994.5 4 906.5 4 712.3 4 589.7 7 080.9 8 749.2 7 419.2 8 888.3 10 686.7 10 975.4 10 238.7 9 212.2 10 929.1 13 523.9 11 860.6 13 467.0 12 442.7 12 321.8 18 628.7 18 804.0 21 972.3 24 344.2 26 123.3 27 316.6 35 030.3 39 053.5 50 763.5 48 778.7 50 189.4 81 008.7 68 934.3 108 420.5
Należności krótkoterminowe 1 158.4 2 003.9 2 009.1 2 028.6 1 555.8 4 902.0 4 695.5 5 173.2 1 718.8 3 922.4 2 731.5 2 709.7 2 527.2 2 986.1 1 293.2 4 072.3 2 372.5 2 213.5 2 149.0 1 039.4 2 728.5 2 710.1 3 236.2 3 616.5 3 467.3 5 203.8 3 268.1 5 664.1 2 510.3 6 928.0 4 552.8 5 360.3 11 366.7 8 261.0 9 477.0 9 808.2 12 675.3 18 742.8 13 426.1 23 960.1 21 318.9 29 167.7
Dług krótkoterminowy 2 450.6 3 563.9 3 393.4 2 870.5 726.5 658.2 1 136.7 1 735.7 2 846.1 3 321.5 4 041.9 4 087.0 4 278.2 5 716.3 6 688.3 8 100.0 7 035.9 7 459.2 7 503.5 7 771.3 7 628.3 5 535.3 5 414.0 6 019.2 5 232.7 5 821.3 5 460.9 5 636.5 9 422.4 10 750.2 13 224.3 14 221.4 27 552.1 19 437.2 25 267.7 28 177.9 26 137.6 32 872.4 35 157.5 35 690.4 51 905.1 55 946.8
Zobowiązania krótkoterminowe 5 007.5 9 739.4 5 818.7 5 371.9 6 304.4 5 758.9 6 103.2 7 333.3 7 358.9 7 673.7 9 193.6 8 358.7 9 223.8 11 704.1 12 451.0 13 472.5 11 740.0 11 615.3 11 739.6 13 059.1 12 655.5 10 449.1 10 657.7 11 832.1 11 565.3 12 136.4 13 989.9 12 892.7 17 091.3 18 759.9 22 174.8 23 447.0 29 258.8 33 037.0 41 439.1 47 442.1 57 727.7 61 589.8 72 131.1 68 225.3 90 834.0 92 011.3
Rozliczenia międzyokresowe 165.0 153.7 135.6 142.2 121.1 115.2 118.7 132.2 93.8 92.5 155.4 185.5 193.8 228.3 222.3 241.7 264.7 350.0 331.6 351.6 347.0 355.2 380.8 395.4 432.0 459.4 502.7 531.3 570.4 636.6 720.8 746.4 819.4 967.8 1 214.2 1 346.3 1 560.5 1 789.5 1 872.7 2 080.1 0.0 2 369.4
Zobowiązania długoterminowe 1 998.9 1 307.9 1 399.1 1 406.7 5 484.0 5 514.5 7 142.3 7 451.7 8 172.9 8 744.5 8 519.5 9 146.5 9 713.5 11 121.4 13 622.9 17 040.7 14 971.7 17 361.0 16 541.7 15 025.1 14 976.5 16 202.0 16 846.1 19 407.1 19 148.2 22 116.6 21 617.5 22 497.5 31 029.0 33 185.0 38 536.3 41 676.6 41 111.0 42 953.3 57 200.2 60 749.0 72 732.0 77 224.4 75 292.4 83 960.4 66 475.1 116 273.9
Rezerwy z tytułu odroczonego podatku 60.5 32.5 34.5 55.7 113.4 230.3 282.2 340.5 458.2 506.7 545.4 589.7 651.1 858.8 926.6 1 009.9 862.4 899.4 886.2 983.0 1 165.6 1 071.5 1 207.2 1 240.0 1 337.8 1 478.2 1 365.4 1 671.9 928.6 758.9 1 090.6 1 370.0 249.8 233.6 187.2 34.9 7 897.4 4 294.3 4 072.8 4 912.1 0.0 11 666.4
Zobowiązania długoterminowe 1 998.9 1 307.9 1 399.1 1 406.7 5 484.0 5 514.5 7 142.3 7 451.7 8 172.9 8 744.5 8 519.5 9 146.5 9 713.5 11 121.4 13 622.9 17 040.7 14 971.7 17 361.0 16 541.7 15 025.1 14 976.5 16 202.0 16 846.1 19 407.1 19 148.2 22 116.6 21 617.5 22 497.5 31 029.0 33 185.0 38 536.3 41 676.6 41 111.0 42 953.3 57 200.2 60 749.0 72 732.0 77 224.4 75 292.4 83 960.4 66 475.1 116 273.9
Zobowiązania z tytułu leasingu 41.4 36.4 38.9 44.7 41.8 40.8 41.0 43.3 48.1 49.9 51.2 53.7 122.7 1 252.2 1 268.6 1 258.9 1 414.0 1 409.7 1 576.9 1 544.0 1 533.1 1 482.1 1 485.5 2 064.9 2 098.9 2 247.8 8 801.8 1 609.9 3 479.8 2 983.7 3 197.1 3 107.8 3 620.9 3 391.5 3 936.5 4 153.5 2 427.6 3 197.1 3 051.4 3 894.0 4 822.5 6 411.4
Zobowiązania ogółem 7 006.5 11 047.3 7 217.8 6 778.6 11 788.4 11 273.4 13 245.5 14 785.1 15 531.8 16 418.3 17 713.1 17 505.1 18 937.4 22 825.5 26 073.9 30 513.2 26 711.7 28 976.3 28 281.3 28 084.2 27 632.0 26 651.1 27 503.8 31 239.1 30 713.5 34 253.0 35 607.4 35 390.2 48 120.4 51 944.9 60 711.1 65 123.7 70 369.8 75 990.3 98 639.3 108 191.1 130 459.7 138 814.2 147 423.4 152 185.7 157 309.1 208 285.3
Kapitał (fundusz) podstawowy 3 806.6 4 269.6 4 429.1 4 977.5 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 2 200.0 37 205.3 40 332.4 43 929.8 2 200.0 51 381.9
Zyski zatrzymane 21 631.8 20 035.0 21 501.8 23 771.3 11 258.4 11 818.5 12 269.5 12 429.8 12 781.0 13 234.7 10 588.3 11 099.8 11 312.3 10 259.9 10 546.9 10 652.6 11 359.3 12 727.7 12 989.5 12 505.3 13 139.0 13 957.8 14 809.5 16 022.9 16 392.1 17 585.7 15 634.7 16 996.2 18 234.0 19 036.9 19 451.5 21 755.2 27 727.9 30 538.8 33 633.3 36 636.7 87 119.1 102 877.0 107 420.3 130 253.8 177 552.5 159 863.1
Kapitał własny 16 765.4 12 923.7 13 602.4 13 792.2 14 418.9 14 901.8 15 349.8 15 445.3 16 068.4 16 536.4 14 201.2 14 816.8 15 045.1 14 247.6 14 952.3 14 890.9 16 053.6 17 102.3 17 330.6 17 430.8 18 082.9 18 677.6 19 538.2 20 289.0 20 784.9 21 734.3 20 253.5 21 917.0 22 562.3 23 379.7 23 834.1 25 531.7 30 895.1 33 852.5 37 536.2 40 979.4 122 234.9 143 444.4 152 290.6 174 478.9 186 966.5 209 834.9
Udziały mniejszościowe (384.0) (529.7) (604.9) 72.6 64.1 66.0 41.9 42.6 56.6 32.7 39.1 50.2 55.9 42.7 49.3 88.2 131.8 150.9 55.9 54.3 36.5 4.8 6.1 0.2 0.2 0.2 0.2 0.2 0.2 0.3 0.0 -0.0 4.0 3.8 4.1 6.0 (13.0) (18.4) (20.2) 0.0 0.0 0.0
Pasywa 23 771.9 23 971.0 20 820.2 20 570.9 26 207.3 26 175.2 28 595.3 30 230.3 31 600.2 32 954.7 31 914.3 32 321.9 33 982.5 37 073.1 41 026.2 45 404.1 42 765.3 46 078.6 45 611.9 45 515.0 45 715.0 45 328.7 47 042.0 51 528.1 51 498.4 55 987.2 55 860.8 57 307.2 70 682.6 75 324.6 84 545.2 90 655.4 101 264.8 109 842.8 136 175.4 149 170.5 252 694.6 282 258.6 299 714.0 326 664.6 344 275.6 418 120.1
Inwestycje 689.1 611.4 720.3 752.7 981.9 974.4 987.7 958.9 1 505.0 1 227.8 4.7 16.5 12.0 14.6 15.7 25.8 71.3 175.8 268.4 250.5 392.7 767.7 570.9 798.7 805.9 661.6 910.1 1 909.5 2 110.6 3 440.2 5 691.7 8 301.2 8 016.0 9 133.6 15 251.7 17 447.9 17 149.1 22 960.3 22 410.6 22 091.2 26 415.3 30 616.9
Dług 3 710.6 4 126.4 4 045.0 3 465.2 4 216.5 4 031.4 7 345.8 8 180.9 9 781.2 10 730.1 11 197.4 11 867.0 12 536.1 15 130.5 18 448.6 23 055.1 20 155.5 22 866.9 22 062.0 20 675.2 20 305.7 19 499.9 19 776.0 22 840.8 21 586.4 24 895.8 24 077.4 24 804.6 36 778.1 40 855.4 48 234.6 51 921.7 53 854.4 58 486.4 77 197.8 83 452.2 84 084.2 98 049.5 99 190.7 106 728.4 104 340.3 150 711.5
Środki pieniężne i inne aktywa pieniężne 9 061.5 8 171.5 4 330.8 3 900.9 2 918.8 2 522.4 3 769.4 5 646.2 6 052.4 6 450.5 4 994.5 4 906.5 4 712.3 4 589.7 7 080.9 8 749.2 7 419.2 8 888.3 10 686.7 10 975.4 10 238.7 9 212.2 10 929.1 13 523.9 11 860.6 13 467.0 12 442.7 12 321.8 18 628.7 18 804.0 21 972.3 24 344.2 26 123.3 27 316.6 35 030.3 39 053.5 50 763.5 48 778.7 50 189.4 81 008.7 68 934.3 108 420.5
Dług netto (5 350.9) (4 045.1) (285.8) (435.8) 1 297.7 1 509.0 3 576.4 2 534.7 3 728.8 4 279.5 6 202.9 6 960.5 7 823.8 10 540.8 11 367.8 14 305.9 12 736.3 13 978.6 11 375.3 9 699.8 10 067.0 10 287.7 8 846.9 9 316.8 9 725.9 11 428.8 11 634.7 12 482.8 18 149.5 22 051.4 26 262.3 27 577.4 27 731.1 31 169.8 42 167.5 44 398.7 33 320.7 49 270.8 49 001.3 25 719.8 35 405.9 42 291.0
Ticker TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC TKC
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY