Wall Street Experts
ver. ZuMIgo(08/25)
Turkcell Iletisim Hizmetleri A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 148 104
EBIT TTM (mln): 14 340
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,110 |
2,969 |
2,385 |
2,634 |
2,962 |
4,271 |
5,763 |
6,628 |
7,404 |
10,712 |
8,665 |
9,311 |
10,577 |
10,510 |
12,687 |
12,826 |
12,769 |
14,286 |
17,632 |
21,292 |
25,137 |
29,104 |
35,921 |
53,878 |
107,116 |
166,671 |
Przychód Δ r/r |
0.0% |
40.7% |
-19.7% |
10.5% |
12.4% |
44.2% |
34.9% |
15.0% |
11.7% |
44.7% |
-19.1% |
7.4% |
13.6% |
-0.6% |
20.7% |
1.1% |
-0.4% |
11.9% |
23.4% |
20.8% |
18.1% |
15.8% |
23.4% |
50.0% |
98.8% |
55.6% |
Marża brutto |
65.9% |
46.2% |
34.3% |
30.7% |
27.3% |
37.5% |
44.0% |
44.1% |
51.0% |
51.1% |
46.5% |
44.0% |
37.1% |
38.2% |
38.2% |
38.8% |
39.2% |
35.3% |
35.6% |
33.6% |
32.0% |
30.1% |
29.8% |
31.7% |
32.3% |
24.7% |
EBIT (mln) |
766 |
568 |
290 |
372 |
233 |
951 |
1,670 |
1,539 |
2,129 |
2,915 |
1,832 |
1,791 |
1,310 |
1,722 |
2,128 |
2,192 |
2,247 |
2,182 |
2,932 |
4,360 |
5,033 |
5,772 |
7,352 |
14,142 |
24,649 |
35,123 |
EBIT Δ r/r |
0.0% |
-25.8% |
-49.0% |
28.4% |
-37.5% |
309.2% |
75.5% |
-7.8% |
38.3% |
36.9% |
-37.1% |
-2.3% |
-26.8% |
31.4% |
23.6% |
3.0% |
2.5% |
-2.9% |
34.4% |
48.7% |
15.4% |
14.7% |
27.4% |
92.4% |
74.3% |
42.5% |
EBIT (%) |
36.3% |
19.1% |
12.2% |
14.1% |
7.9% |
22.3% |
29.0% |
23.2% |
28.8% |
27.2% |
21.1% |
19.2% |
12.4% |
16.4% |
16.8% |
17.1% |
17.6% |
15.3% |
16.6% |
20.5% |
20.0% |
19.8% |
20.5% |
26.2% |
23.0% |
21.1% |
Koszty finansowe (mln) |
284 |
206 |
551 |
309 |
582 |
-107 |
-110 |
-278 |
172 |
126 |
281 |
160 |
546 |
201 |
121 |
133 |
293 |
436 |
659 |
807 |
864 |
811 |
918 |
3,111 |
6,334 |
0 |
EBITDA (mln) |
1,090 |
964 |
1,021 |
928 |
918 |
1,520 |
2,304 |
2,605 |
3,634 |
4,765 |
2,443 |
3,300 |
3,934 |
4,022 |
5,038 |
5,161 |
5,022 |
5,267 |
6,058 |
9,586 |
10,669 |
12,443 |
15,631 |
23,431 |
58,234 |
60,826 |
EBITDA(%) |
51.7% |
32.5% |
42.8% |
35.2% |
31.0% |
35.6% |
40.0% |
39.3% |
49.1% |
44.5% |
28.2% |
35.4% |
37.2% |
38.3% |
39.7% |
40.2% |
39.3% |
36.9% |
34.4% |
45.0% |
42.4% |
42.8% |
43.5% |
43.5% |
54.4% |
36.5% |
Podatek (mln) |
-11 |
58 |
-12 |
309 |
-637 |
375 |
550 |
583 |
377 |
845 |
509 |
499 |
551 |
522 |
660 |
778 |
667 |
423 |
572 |
495 |
786 |
387 |
-490 |
-3,516 |
-4,676 |
4,866 |
Zysk Netto (mln) |
493 |
304 |
-249 |
63 |
287 |
683 |
1,230 |
1,235 |
1,580 |
2,697 |
1,637 |
1,821 |
1,417 |
2,076 |
2,608 |
2,012 |
2,068 |
1,492 |
1,979 |
2,021 |
2,504 |
4,503 |
4,330 |
11,053 |
12,554 |
23,523 |
Zysk netto Δ r/r |
0.0% |
-38.2% |
-182.0% |
-125.4% |
354.2% |
137.9% |
80.1% |
0.4% |
28.0% |
70.7% |
-39.3% |
11.2% |
-22.2% |
46.5% |
25.6% |
-22.8% |
2.8% |
-27.8% |
32.6% |
2.1% |
23.9% |
79.8% |
-3.8% |
155.2% |
13.6% |
87.4% |
Zysk netto (%) |
23.3% |
10.2% |
-10.5% |
2.4% |
9.7% |
16.0% |
21.3% |
18.6% |
21.3% |
25.2% |
18.9% |
19.6% |
13.4% |
19.8% |
20.6% |
15.7% |
16.2% |
10.4% |
11.2% |
9.5% |
10.0% |
15.5% |
12.1% |
20.5% |
11.7% |
14.1% |
EPS |
1.0 |
0.68 |
-0.3 |
0.0682 |
0.33 |
0.78 |
1.18 |
1.4 |
1.8 |
3.21 |
1.86 |
2.06 |
1.6 |
2.37 |
2.97 |
2.13 |
2.35 |
1.7 |
2.25 |
2.31 |
1.15 |
1.94 |
2.3 |
5.06 |
5.75 |
2.4 |
EPS (rozwodnione) |
1.0 |
0.68 |
-0.3 |
0.0682 |
0.33 |
0.78 |
1.18 |
1.4 |
1.8 |
3.21 |
1.86 |
2.06 |
1.6 |
2.37 |
2.97 |
2.13 |
2.35 |
1.7 |
2.25 |
2.31 |
1.15 |
1.94 |
2.3 |
5.06 |
5.75 |
5.09 |
Ilośc akcji (mln) |
493 |
451 |
828 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
877 |
877 |
874 |
2,184 |
2,183 |
2,183 |
2,183 |
2,182 |
4,624 |
Ważona ilośc akcji (mln) |
493 |
451 |
828 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
880 |
877 |
877 |
874 |
2,184 |
2,183 |
2,183 |
2,183 |
2,182 |
2,181 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |