Turkcell Iletisim Hizmetleri A.S.

Rachunek Zysków i Strat





Przychody TTM (mln): 148 104
EBIT TTM (mln): 14 340
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,110 2,969 2,385 2,634 2,962 4,271 5,763 6,628 7,404 10,712 8,665 9,311 10,577 10,510 12,687 12,826 12,769 14,286 17,632 21,292 25,137 29,104 35,921 53,878 107,116 166,671
Przychód Δ r/r 0.0% 40.7% -19.7% 10.5% 12.4% 44.2% 34.9% 15.0% 11.7% 44.7% -19.1% 7.4% 13.6% -0.6% 20.7% 1.1% -0.4% 11.9% 23.4% 20.8% 18.1% 15.8% 23.4% 50.0% 98.8% 55.6%
Marża brutto 65.9% 46.2% 34.3% 30.7% 27.3% 37.5% 44.0% 44.1% 51.0% 51.1% 46.5% 44.0% 37.1% 38.2% 38.2% 38.8% 39.2% 35.3% 35.6% 33.6% 32.0% 30.1% 29.8% 31.7% 32.3% 24.7%
EBIT (mln) 766 568 290 372 233 951 1,670 1,539 2,129 2,915 1,832 1,791 1,310 1,722 2,128 2,192 2,247 2,182 2,932 4,360 5,033 5,772 7,352 14,142 24,649 35,123
EBIT Δ r/r 0.0% -25.8% -49.0% 28.4% -37.5% 309.2% 75.5% -7.8% 38.3% 36.9% -37.1% -2.3% -26.8% 31.4% 23.6% 3.0% 2.5% -2.9% 34.4% 48.7% 15.4% 14.7% 27.4% 92.4% 74.3% 42.5%
EBIT (%) 36.3% 19.1% 12.2% 14.1% 7.9% 22.3% 29.0% 23.2% 28.8% 27.2% 21.1% 19.2% 12.4% 16.4% 16.8% 17.1% 17.6% 15.3% 16.6% 20.5% 20.0% 19.8% 20.5% 26.2% 23.0% 21.1%
Koszty finansowe (mln) 284 206 551 309 582 -107 -110 -278 172 126 281 160 546 201 121 133 293 436 659 807 864 811 918 3,111 6,334 0
EBITDA (mln) 1,090 964 1,021 928 918 1,520 2,304 2,605 3,634 4,765 2,443 3,300 3,934 4,022 5,038 5,161 5,022 5,267 6,058 9,586 10,669 12,443 15,631 23,431 58,234 60,826
EBITDA(%) 51.7% 32.5% 42.8% 35.2% 31.0% 35.6% 40.0% 39.3% 49.1% 44.5% 28.2% 35.4% 37.2% 38.3% 39.7% 40.2% 39.3% 36.9% 34.4% 45.0% 42.4% 42.8% 43.5% 43.5% 54.4% 36.5%
Podatek (mln) -11 58 -12 309 -637 375 550 583 377 845 509 499 551 522 660 778 667 423 572 495 786 387 -490 -3,516 -4,676 4,866
Zysk Netto (mln) 493 304 -249 63 287 683 1,230 1,235 1,580 2,697 1,637 1,821 1,417 2,076 2,608 2,012 2,068 1,492 1,979 2,021 2,504 4,503 4,330 11,053 12,554 23,523
Zysk netto Δ r/r 0.0% -38.2% -182.0% -125.4% 354.2% 137.9% 80.1% 0.4% 28.0% 70.7% -39.3% 11.2% -22.2% 46.5% 25.6% -22.8% 2.8% -27.8% 32.6% 2.1% 23.9% 79.8% -3.8% 155.2% 13.6% 87.4%
Zysk netto (%) 23.3% 10.2% -10.5% 2.4% 9.7% 16.0% 21.3% 18.6% 21.3% 25.2% 18.9% 19.6% 13.4% 19.8% 20.6% 15.7% 16.2% 10.4% 11.2% 9.5% 10.0% 15.5% 12.1% 20.5% 11.7% 14.1%
EPS 1.0 0.68 -0.3 0.0682 0.33 0.78 1.18 1.4 1.8 3.21 1.86 2.06 1.6 2.37 2.97 2.13 2.35 1.7 2.25 2.31 1.15 1.94 2.3 5.06 5.75 2.4
EPS (rozwodnione) 1.0 0.68 -0.3 0.0682 0.33 0.78 1.18 1.4 1.8 3.21 1.86 2.06 1.6 2.37 2.97 2.13 2.35 1.7 2.25 2.31 1.15 1.94 2.3 5.06 5.75 5.09
Ilośc akcji (mln) 493 451 828 880 880 880 880 880 880 880 880 880 880 880 880 880 880 877 877 874 2,184 2,183 2,183 2,183 2,182 4,624
Ważona ilośc akcji (mln) 493 451 828 880 880 880 880 880 880 880 880 880 880 880 880 880 880 877 877 874 2,184 2,183 2,183 2,183 2,182 2,181
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY