Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.016929 |
0.925376 |
0.981185 |
0.854911 |
0.852525 |
0.95657 |
33.309752 |
34.779218 |
60.856394 |
93.253527 |
93.253528 |
109.304085 |
86.687344 |
69.464877 |
69.0047 |
61.919836 |
77.901555 |
57.647031 |
65.724114 |
62.566733 |
68.594328 |
63.30494 |
60.38259 |
57.081457 |
56.519769 |
Aktywa trwałe (mln) |
0.680464 |
0.695287 |
0.802027 |
0.713746 |
0.820021 |
0.938028 |
12.627894 |
23.389093 |
30.72246 |
51.345074 |
51.345074 |
53.170852 |
55.263278 |
55.271954 |
55.241169 |
55.234124 |
55.228841 |
55.224835 |
55.291182 |
55.390558 |
55.382956 |
55.382589 |
55.382589 |
55.099235 |
55.382589 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.693651 |
0.800205 |
0.711911 |
0.818029 |
0.935758 |
12.625557 |
23.389093 |
30.72246 |
51.345074 |
51.345074 |
53.170852 |
55.263278 |
55.241477 |
55.241169 |
55.234124 |
55.228841 |
55.224835 |
55.291182 |
55.390558 |
55.382956 |
55.382589 |
55.382589 |
0.007427 |
0.007465 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.010453 |
0.001929 |
0.008795 |
0.017011 |
0.001515 |
0.10647 |
0.024975 |
0.070306 |
0.190134 |
0.104548 |
0.46097 |
0.262516 |
0.011589 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.336465 |
0.230089 |
0.179158 |
0.141166 |
0.032504 |
0.018541 |
20.681858 |
11.390125 |
30.133935 |
41.908453 |
41.908453 |
56.133233 |
31.424066 |
14.192923 |
13.763531 |
6.685712 |
22.672714 |
2.422196 |
10.432932 |
7.176175 |
13.211372 |
7.922351 |
5.000001 |
1.982222 |
1.13718 |
Środki pieniężne i Inwestycje |
0.0 |
0.218811 |
0.175032 |
0.109146 |
0.014114 |
0.015163 |
20.484594 |
11.170615 |
29.911093 |
41.531128 |
41.531128 |
55.009516 |
30.35132 |
13.980603 |
13.521473 |
6.493486 |
22.466493 |
2.244466 |
10.228964 |
6.937621 |
13.049293 |
7.780671 |
4.847429 |
1.679055 |
0.992487 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.001205 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.024553 |
0.027337 |
0.02754 |
0.007969 |
0.009082 |
0.0 |
0.248416 |
0.104358 |
0.341193 |
0.341193 |
0.297443 |
0.180415 |
0.055002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.194258 |
0.147695 |
0.081606 |
0.006145 |
0.006081 |
20.484594 |
10.922199 |
29.806735 |
41.189934 |
41.189935 |
54.712073 |
30.170905 |
13.925601 |
13.521473 |
6.493486 |
22.466493 |
2.244466 |
10.228964 |
6.937621 |
13.049293 |
7.780671 |
4.847429 |
1.679055 |
0.992487 |
Należności krótkoterminowe |
0.0 |
0.009451 |
0.004737 |
0.050562 |
0.012303 |
0.005537 |
0.89328 |
0.728953 |
0.0 |
0.0 |
0.0 |
0.935273 |
1.198771 |
0.042469 |
0.270488 |
0.122043 |
0.179496 |
0.082269 |
0.043475 |
0.018433 |
0.199026 |
0.259648 |
0.053539 |
0.092855 |
0.038374 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.010427 |
0.004737 |
0.050562 |
0.076055 |
0.005537 |
0.89328 |
0.728953 |
0.354746 |
1.206458 |
1.206459 |
10.319615 |
3.747269 |
1.493696 |
1.14917 |
0.516479 |
15.083847 |
0.428838 |
0.547953 |
0.335757 |
0.492991 |
0.579881 |
0.288385 |
0.233748 |
0.177477 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.009451 |
0.004737 |
0.050562 |
0.012303 |
0.005537 |
0.89328 |
0.728953 |
0.0 |
0.0 |
0.0 |
20.8 |
22.4 |
14.8 |
14.7 |
13.9 |
0.179496 |
0.082269 |
0.043475 |
0.317324 |
0.293965 |
0.320233 |
0.234846 |
0.142096 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.010427 |
0.004737 |
0.050562 |
0.076055 |
0.005537 |
0.89328 |
0.728953 |
0.354746 |
1.206458 |
1.206459 |
31.119615 |
26.147269 |
16.293696 |
15.84917 |
14.416479 |
15.083847 |
0.428838 |
0.547953 |
0.335757 |
0.492991 |
0.579881 |
0.288385 |
0.233748 |
0.177477 |
Kapitał własny |
1.009219 |
0.91495 |
0.976448 |
0.804349 |
0.776471 |
0.951032 |
32.416472 |
34.050265 |
60.501649 |
92.047068 |
92.047069 |
78.18447 |
60.540075 |
53.171181 |
53.15553 |
47.503357 |
62.817708 |
57.218193 |
65.176161 |
62.230976 |
68.101337 |
62.725059 |
60.094205 |
56.847708 |
56.342292 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.016929 |
0.925376 |
0.981185 |
0.854911 |
0.852525 |
0.95657 |
33.309752 |
34.779218 |
60.856394 |
93.253527 |
93.253528 |
109.304085 |
86.687344 |
69.464877 |
69.0047 |
61.919836 |
77.901555 |
57.647031 |
65.724114 |
62.566733 |
68.594328 |
63.30494 |
60.38259 |
57.081457 |
56.519769 |
Inwestycje |
0.0 |
0.024553 |
0.027337 |
0.02754 |
0.007969 |
0.009082 |
0.0 |
0.248416 |
0.104358 |
0.341193 |
0.341193 |
0.297443 |
0.180415 |
0.055002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.194258 |
0.147695 |
0.081606 |
0.006145 |
0.006081 |
20.484594 |
10.922199 |
29.806735 |
41.189934 |
41.189935 |
54.712073 |
30.170905 |
13.925601 |
13.521473 |
6.493486 |
22.466493 |
2.244466 |
10.228964 |
6.937621 |
13.049293 |
7.780671 |
4.847429 |
1.679055 |
0.992487 |
Dług netto |
0.0 |
(0.194258) |
(0.147695) |
(0.081606) |
(0.006145) |
(0.006081) |
(20.484594) |
(10.922199) |
(29.806735) |
(41.189934) |
(41.189935) |
(54.712073) |
(30.170905) |
(13.925601) |
(13.521473) |
(6.493486) |
(22.466493) |
(2.244466) |
(10.228964) |
(6.937621) |
(13.049293) |
(7.780671) |
(4.847429) |
(1.679055) |
(0.992487) |
Ticker |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
THM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |