Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 38 | 54 | 81 | 143 | 219 | 352 |
| Przychód Δ r/r | 0.0% | 44.5% | 48.6% | 77.4% | 53.1% | 61.1% |
| Marża brutto | 25.8% | 31.2% | 40.7% | 35.1% | 32.1% | 31.0% |
| EBIT (mln) | 3 | 11 | 25 | 39 | 56 | 87 |
| EBIT Δ r/r | 0.0% | 223.4% | 126.8% | 54.2% | 42.1% | 55.8% |
| EBIT (%) | 9.2% | 20.7% | 31.6% | 27.4% | 25.5% | 24.6% |
| Koszty finansowe (mln) | 0 | 1 | 1 | 1 | 4 | 5 |
| EBITDA (mln) | 4 | 12 | 27 | 41 | 56 | 94 |
| EBITDA(%) | 11.7% | 22.9% | 33.1% | 28.5% | 25.7% | 26.6% |
| Podatek (mln) | 1 | 3 | 5 | 8 | 14 | 19 |
| Zysk Netto (mln) | 1 | 7 | 19 | 30 | 36 | 67 |
| Zysk netto Δ r/r | 0.0% | 532.8% | 156.6% | 57.4% | 20.3% | 86.8% |
| Zysk netto (%) | 3.1% | 13.7% | 23.7% | 21.0% | 16.5% | 19.1% |
| EPS | 0.0587 | 37.15 | 95.32 | 1.5 | 0.6 | 0.97 |
| EPS (rozwodnione) | 0.0587 | 37.15 | 95.32 | 1.5 | 0.6 | 0.97 |
| Ilośc akcji (mln) | 20 | 20 | 20 | 20 | 60 | 69 |
| Ważona ilośc akcji (mln) | 20 | 20 | 20 | 20 | 60 | 69 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR |