Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 437.89 | 576.12 | 688.70 | 751.60 | 862.10 |
| Przychód Δ r/r | 0.00% | 31.57% | 19.54% | 9.13% | 14.70% |
| Przychód (min) | 435.93 | 569.99 | 683.20 | 745.59 | 855.21 |
| Przychód (max) | 442.29 | 586.29 | 698.60 | 762.40 | 874.50 |
| EBITDA (średnia) | 119.20 | 156.83 | 187.48 | 204.60 | 234.68 |
| EBIT (średnia) | 114.07 | 150.08 | 179.41 | 195.79 | 224.58 |
| EBIT % | 26.05% | 26.05% | 26.05% | 26.05% | 26.05% |
| Zysk netto % | 18.41% | 17.77% | 17.86% | 17.31% | 17.49% |
| EPS (średnia) | 1.17 | 1.48 | 1.78 | 1.88 | 2.18 |
| Liczba analityków (Przychody) | 7 | 7 | 3 | 4 | 3 |
| Liczba analityków (EPS) | 6 | 7 | 2 | 5 | 2 |
| symbol | THEON.AS | THEON.AS | THEON.AS | THEON.AS | THEON.AS |