Logwin AG

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 520
EBIT TTM (mln): 137
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,730 1,840 1,891 2,043 2,046 1,113 1,357 1,335 1,325 1,220 1,129 1,059 990 1,119 1,150 1,130 1,123 1,852 2,259 1,258 1,442
Przychód Δ r/r 0.0% 6.3% 2.8% 8.0% 0.2% -45.6% 21.9% -1.6% -0.8% -7.9% -7.4% -6.2% -6.5% 13.0% 2.7% -1.7% -0.6% 64.9% 22.0% -44.3% 14.7%
Marża brutto 35.2% 8.0% 7.6% 7.4% 7.4% 8.3% 7.9% 7.9% 7.8% 8.1% 7.6% 8.0% 9.0% 8.1% 8.8% 8.8% 8.8% 8.8% 8.5% 12.6% 10.8%
EBIT (mln) 26 -20 24 26 75 8 24 22 -60 8 25 26 36 38 49 48 48 93 128 94 84
EBIT Δ r/r 0.0% -176.4% -220.4% 9.0% 187.4% -88.9% 191.2% -10.3% -375.1% -113.4% 215.1% 3.0% 37.2% 7.4% 28.9% -3.2% 1.2% 93.7% 37.5% -26.6% -11.2%
EBIT (%) 1.5% -1.1% 1.3% 1.3% 3.7% 0.7% 1.8% 1.6% -4.5% 0.7% 2.2% 2.4% 3.6% 3.4% 4.3% 4.2% 4.3% 5.0% 5.7% 7.5% 5.8%
Koszty finansowe (mln) 21 19 18 18 20 16 18 10 6 5 3 3 2 2 1 5 4 3 5 4 5
EBITDA (mln) 72 85 56 61 236 38 39 35 -45 17 34 30 44 48 59 88 87 132 158 130 130
EBITDA(%) 4.2% 4.6% 2.9% 3.0% 11.5% 3.5% 2.9% 2.6% -3.4% 1.4% 3.0% 2.8% 4.5% 4.3% 5.2% 7.8% 7.7% 7.2% 7.0% 10.4% 9.0%
Podatek (mln) 2 8 5 6 -8 -1 4 5 3 5 7 8 7 11 9 8 9 25 31 16 25
Zysk Netto (mln) 1 -53 1 2 101 83 0 7 -69 -3 13 15 26 26 39 35 34 63 72 79 65
Zysk netto Δ r/r 0.0% -6260.8% -101.7% 84.9% 5970.6% -18.2% -99.5% 1684.6% -1081.0% -95.1% -492.4% 12.5% 72.2% 1.3% 47.1% -9.8% -1.3% 82.5% 15.0% 9.7% -18.6%
Zysk netto (%) 0.1% -2.9% 0.0% 0.1% 4.9% 7.4% 0.0% 0.5% -5.2% -0.3% 1.2% 1.4% 2.6% 2.3% 3.4% 3.1% 3.1% 3.4% 3.2% 6.3% 4.5%
EPS 0.5 -23.96 0.5 0.5 45.5 -37.0 0.17 2.0 -23.64 -1.17 4.5 5.0 8.98 9.1 13.4 12.09 11.94 21.8 25.09 27.54 22.41
EPS (rozwodnione) 0.5 -23.96 0.5 0.5 45.5 -37.0 0.17 2.0 -23.64 -1.17 4.5 5.0 8.98 9.1 13.4 12.09 11.94 21.8 25.09 27.54 22.41
Ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR